Xinjiang Communications Construction Group Co Ltd
SZSE:002941
Cash Flow Statement
Cash Flow Statement
Xinjiang Communications Construction Group Co Ltd
| Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(297)
|
(251)
|
(190)
|
(197)
|
(177)
|
(111)
|
(199)
|
(230)
|
(247)
|
(286)
|
(235)
|
(208)
|
(205)
|
(236)
|
(289)
|
(369)
|
(158)
|
(144)
|
(101)
|
(51)
|
(253)
|
(221)
|
(228)
|
(3)
|
(74)
|
(89)
|
(330)
|
(439)
|
(367)
|
|
| Change in Working Capital |
(632)
|
(194)
|
(205)
|
(219)
|
(236)
|
(296)
|
(194)
|
(96)
|
(119)
|
(258)
|
(386)
|
(343)
|
(637)
|
(590)
|
(365)
|
(608)
|
(222)
|
(300)
|
(1 051)
|
(1 067)
|
(1 114)
|
(985)
|
(495)
|
(493)
|
(510)
|
(637)
|
(810)
|
(965)
|
(869)
|
|
| Cash from Operating Activities |
(1 986)
N/A
|
(1 357)
+32%
|
(337)
+75%
|
(901)
-167%
|
(707)
+22%
|
(798)
-13%
|
(1 608)
-101%
|
(1 544)
+4%
|
(457)
+70%
|
(128)
+72%
|
60
N/A
|
204
+239%
|
803
+293%
|
684
-15%
|
1 689
+147%
|
1 242
-26%
|
245
-80%
|
1 400
+472%
|
54
-96%
|
214
+299%
|
122
-43%
|
(1 485)
N/A
|
(608)
+59%
|
(1 046)
-72%
|
(374)
+64%
|
234
N/A
|
901
+285%
|
1 094
+21%
|
1 362
+24%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||
| Capital Expenditures |
(142)
|
(118)
|
(155)
|
(117)
|
(60)
|
(60)
|
(18)
|
(12)
|
(12)
|
(11)
|
(12)
|
(12)
|
(30)
|
(30)
|
(31)
|
(31)
|
(14)
|
(13)
|
(169)
|
(175)
|
(179)
|
(195)
|
(33)
|
(28)
|
(295)
|
(375)
|
(681)
|
(1 228)
|
(1 329)
|
|
| Other Items |
105
|
106
|
141
|
4
|
72
|
72
|
77
|
(8)
|
(180)
|
(180)
|
(187)
|
(280)
|
(204)
|
(267)
|
(342)
|
(164)
|
(202)
|
(262)
|
(245)
|
(290)
|
(264)
|
(416)
|
(376)
|
(331)
|
73
|
34
|
(21)
|
739
|
632
|
|
| Cash from Investing Activities |
(36)
N/A
|
(12)
+67%
|
(15)
-22%
|
(113)
-657%
|
13
N/A
|
13
+2%
|
59
+362%
|
(20)
N/A
|
(192)
-876%
|
(191)
+0%
|
(198)
-4%
|
(291)
-47%
|
(235)
+20%
|
(296)
-26%
|
(374)
-26%
|
(195)
+48%
|
(216)
-11%
|
(274)
-27%
|
(414)
-51%
|
(466)
-12%
|
(443)
+5%
|
(611)
-38%
|
(409)
+33%
|
(358)
+12%
|
(222)
+38%
|
(341)
-54%
|
(701)
-106%
|
(489)
+30%
|
(697)
-42%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
47
|
0
|
0
|
|
| Net Issuance of Debt |
2 273
|
979
|
256
|
487
|
1 477
|
1 261
|
1 545
|
1 673
|
348
|
(129)
|
(278)
|
(585)
|
(27)
|
(391)
|
(528)
|
39
|
77
|
732
|
1 355
|
114
|
(129)
|
671
|
1 162
|
1 642
|
435
|
214
|
173
|
372
|
309
|
|
| Cash Paid for Dividends |
(223)
|
(167)
|
(144)
|
(133)
|
(127)
|
(261)
|
(250)
|
(242)
|
(280)
|
(232)
|
(260)
|
(272)
|
(267)
|
(222)
|
(224)
|
(249)
|
(245)
|
(284)
|
(272)
|
(264)
|
(268)
|
(284)
|
(285)
|
(296)
|
(336)
|
(345)
|
(339)
|
(482)
|
(302)
|
|
| Other |
155
|
(16)
|
536
|
526
|
566
|
575
|
123
|
385
|
328
|
1 520
|
1 782
|
1 555
|
1 554
|
329
|
(13)
|
(3)
|
6
|
44
|
40
|
26
|
33
|
(3)
|
(5)
|
0
|
65
|
60
|
106
|
320
|
325
|
|
| Cash from Financing Activities |
2 205
N/A
|
795
-64%
|
648
-19%
|
880
+36%
|
1 916
+118%
|
1 576
-18%
|
1 418
-10%
|
1 815
+28%
|
397
-78%
|
1 160
+192%
|
1 244
+7%
|
698
-44%
|
1 261
+81%
|
(283)
N/A
|
(765)
-170%
|
(213)
+72%
|
(162)
+24%
|
492
N/A
|
1 123
+128%
|
(124)
N/A
|
(363)
-193%
|
384
N/A
|
874
+128%
|
1 343
+54%
|
164
-88%
|
(72)
N/A
|
(59)
+17%
|
210
N/A
|
332
+59%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
(0)
|
4
|
2
|
1
|
1
|
(3)
|
1
|
(0)
|
(2)
|
(3)
|
(4)
|
(3)
|
(2)
|
(15)
|
(13)
|
(14)
|
(17)
|
(3)
|
(4)
|
(4)
|
1
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Net Change in Cash |
182
N/A
|
(574)
N/A
|
301
N/A
|
(132)
N/A
|
1 223
N/A
|
791
-35%
|
(134)
N/A
|
252
N/A
|
(252)
N/A
|
839
N/A
|
1 103
+31%
|
606
-45%
|
1 826
+201%
|
103
-94%
|
535
+421%
|
822
+54%
|
(147)
N/A
|
1 601
N/A
|
759
-53%
|
(380)
N/A
|
(689)
-81%
|
(1 711)
-149%
|
(143)
+92%
|
(60)
+58%
|
(433)
-620%
|
(179)
+59%
|
139
N/A
|
814
+484%
|
998
+23%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||
| Free Cash Flow |
(2 128)
N/A
|
(1 475)
+31%
|
(492)
+67%
|
(1 018)
-107%
|
(766)
+25%
|
(858)
-12%
|
(1 626)
-89%
|
(1 556)
+4%
|
(469)
+70%
|
(139)
+70%
|
49
N/A
|
192
+296%
|
772
+301%
|
655
-15%
|
1 657
+153%
|
1 211
-27%
|
231
-81%
|
1 387
+500%
|
(116)
N/A
|
39
N/A
|
(57)
N/A
|
(1 680)
-2 870%
|
(641)
+62%
|
(1 073)
-67%
|
(669)
+38%
|
(141)
+79%
|
220
N/A
|
(134)
N/A
|
33
N/A
|
|