B

Beijing Emerging Eastern Aviation Equipment Co Ltd
SZSE:002933

Watchlist Manager
Beijing Emerging Eastern Aviation Equipment Co Ltd
SZSE:002933
Watchlist
Price: 35.65 CNY -0.45% Market Closed
Market Cap: 4.2B CNY

Relative Value

The Relative Value of one Beijing Emerging Eastern Aviation Equipment Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 35.65 CNY, Beijing Emerging Eastern Aviation Equipment Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Beijing Emerging Eastern Aviation Equipment Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
25
Median 3Y
9.7
Median 5Y
10.4
Industry
5.1
vs History
34
vs Industry
4
Median 3Y
135.3
Median 5Y
105.2
Industry
38
Forward
19.4
vs History
11
vs Industry
17
Median 3Y
36.7
Median 5Y
30.2
Industry
24.2
vs History
1
vs Industry
18
Median 3Y
8.8
Median 5Y
38
Industry
36.6
vs History
9
vs Industry
55
Median 3Y
2.4
Median 5Y
2.3
Industry
4.8
vs History
38
vs Industry
27
Median 3Y
7.1
Median 5Y
8.3
Industry
5.2
vs History
30
vs Industry
18
Median 3Y
26.3
Median 5Y
23.9
Industry
15.4
vs History
20
vs Industry
1
Median 3Y
169.2
Median 5Y
124.4
Industry
22.3
vs History
20
vs Industry
1
Median 3Y
169.2
Median 5Y
124.4
Industry
30.1
vs History
11
vs Industry
23
Median 3Y
27.2
Median 5Y
23.8
Industry
24.9
vs History
1
vs Industry
19
Median 3Y
18.4
Median 5Y
30.9
Industry
31.2
vs History
34
vs Industry
32
Median 3Y
3.2
Median 5Y
3.2
Industry
3.3

Multiples Across Competitors

Competitors Multiples
Beijing Emerging Eastern Aviation Equipment Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Beijing Emerging Eastern Aviation Equipment Co Ltd
SZSE:002933
4.2B CNY 10.4 134.6 197.7 197.7
US
Raytheon Technologies Corp
NYSE:RTX
270.7B USD 3.1 41.1 23.4 35.2
US
RTX Corp
LSE:0R2N
267.7B USD 3.1 40.6 23.1 34.8
NL
Airbus SE
PAR:AIR
171.6B EUR 2.4 33.9 20.1 30.4
US
Boeing Co
NYSE:BA
188.2B USD 2.3 -18.5 -32.3 -24.9
FR
Safran SA
PAR:SAF
134.4B EUR 4.6 31.1 22.5 29.4
UK
Rolls-Royce Holdings PLC
LSE:RR
108.7B GBP 5.6 18.8 25.7 32.8
US
Lockheed Martin Corp
NYSE:LMT
134B USD 1.8 31.9 19.2 24.5
DE
Rheinmetall AG
XETRA:RHM
87.3B EUR 7.9 104 44.9 59.6
US
General Dynamics Corp
NYSE:GD
99.2B USD 1.9 23.5 17 19.9
US
Northrop Grumman Corp
NYSE:NOC
95.2B USD 2.3 23.7 19.4 26.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
B
Beijing Emerging Eastern Aviation Equipment Co Ltd
SZSE:002933
Average EV/EBITDA: 41.3
197.7
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
23.4
18%
1.3
US
RTX Corp
LSE:0R2N
23.1
18%
1.3
NL
Airbus SE
PAR:AIR
20.1
19%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -32.3 N/A N/A
FR
Safran SA
PAR:SAF
22.5
16%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
25.7
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
19.2
10%
1.9
DE
Rheinmetall AG
XETRA:RHM
44.9
41%
1.1
US
General Dynamics Corp
NYSE:GD
17
10%
1.7
US
Northrop Grumman Corp
NYSE:NOC
19.4
6%
3.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
B
Beijing Emerging Eastern Aviation Equipment Co Ltd
SZSE:002933
Average EV/EBIT: 49.1
197.7
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
35.2
31%
1.1
US
RTX Corp
LSE:0R2N
34.8
31%
1.1
NL
Airbus SE
PAR:AIR
30.4
26%
1.2
US
Boeing Co
NYSE:BA
Negative Multiple: -24.9 N/A N/A
FR
Safran SA
PAR:SAF
29.4
20%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
32.8
21%
1.6
US
Lockheed Martin Corp
NYSE:LMT
24.5
12%
2
DE
Rheinmetall AG
XETRA:RHM
59.6
45%
1.3
US
General Dynamics Corp
NYSE:GD
19.9
11%
1.8
US
Northrop Grumman Corp
NYSE:NOC
26.5
7%
3.8