Guizhou Taiyong Changzheng Technology Co Ltd
SZSE:002927
Cash Flow Statement
Cash Flow Statement
Guizhou Taiyong Changzheng Technology Co Ltd
| Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
(50)
|
(34)
|
(52)
|
(37)
|
(34)
|
(47)
|
(41)
|
(49)
|
(47)
|
(52)
|
(54)
|
(56)
|
(57)
|
(53)
|
(53)
|
(52)
|
(45)
|
(44)
|
(51)
|
(36)
|
(38)
|
(43)
|
(35)
|
(41)
|
(45)
|
(43)
|
(36)
|
(47)
|
(42)
|
(43)
|
(42)
|
|
| Change in Working Capital |
(123)
|
(124)
|
(147)
|
(124)
|
(129)
|
(127)
|
(156)
|
(166)
|
(165)
|
(186)
|
(183)
|
(186)
|
(246)
|
(236)
|
(261)
|
(257)
|
(265)
|
(254)
|
(299)
|
(267)
|
(243)
|
(280)
|
(249)
|
(288)
|
(292)
|
(293)
|
(266)
|
(249)
|
(251)
|
(218)
|
(189)
|
|
| Cash from Operating Activities |
5
N/A
|
17
+250%
|
31
+80%
|
6
-80%
|
12
+86%
|
27
+135%
|
31
+13%
|
49
+60%
|
37
-25%
|
19
-50%
|
9
-52%
|
27
+204%
|
2
-93%
|
26
+1 182%
|
37
+44%
|
52
+40%
|
64
+22%
|
91
+42%
|
85
-6%
|
66
-22%
|
76
+15%
|
11
-85%
|
42
+273%
|
117
+176%
|
141
+20%
|
168
+19%
|
134
-20%
|
133
-1%
|
135
+2%
|
109
-20%
|
93
-14%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||
| Capital Expenditures |
(12)
|
(12)
|
(22)
|
(18)
|
(17)
|
(20)
|
(23)
|
(24)
|
(30)
|
(30)
|
(37)
|
(56)
|
(54)
|
(62)
|
(46)
|
(33)
|
(36)
|
(40)
|
(45)
|
(51)
|
(50)
|
(33)
|
(28)
|
(41)
|
(33)
|
(43)
|
(43)
|
(45)
|
(47)
|
(36)
|
(32)
|
|
| Other Items |
(100)
|
(289)
|
(250)
|
(95)
|
152
|
151
|
84
|
(48)
|
(111)
|
(11)
|
25
|
63
|
(39)
|
44
|
26
|
(65)
|
16
|
(89)
|
(44)
|
20
|
(26)
|
91
|
25
|
(58)
|
(39)
|
(192)
|
(131)
|
33
|
(143)
|
54
|
35
|
|
| Cash from Investing Activities |
(113)
N/A
|
(301)
-167%
|
(272)
+10%
|
(113)
+58%
|
134
N/A
|
130
-3%
|
61
-53%
|
(72)
N/A
|
(141)
-96%
|
(40)
+71%
|
(12)
+70%
|
7
N/A
|
(94)
N/A
|
(19)
+80%
|
(20)
-7%
|
(98)
-391%
|
(20)
+79%
|
(129)
-541%
|
(89)
+31%
|
(31)
+64%
|
(76)
-142%
|
58
N/A
|
(3)
N/A
|
(99)
-3 673%
|
(72)
+27%
|
(235)
-228%
|
(174)
+26%
|
(11)
+94%
|
(190)
-1 595%
|
18
N/A
|
3
-85%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
(13)
|
(16)
|
10
|
10
|
23
|
0
|
(3)
|
0
|
0
|
0
|
(14)
|
(12)
|
(7)
|
(16)
|
26
|
28
|
23
|
32
|
(4)
|
(7)
|
113
|
109
|
(17)
|
81
|
(38)
|
(34)
|
|
| Cash Paid for Dividends |
(1)
|
(18)
|
(18)
|
(18)
|
0
|
(15)
|
(15)
|
(15)
|
(15)
|
(37)
|
(38)
|
(38)
|
(38)
|
(28)
|
(28)
|
(30)
|
(30)
|
(15)
|
(32)
|
(28)
|
(33)
|
(33)
|
(35)
|
(28)
|
(33)
|
(50)
|
(31)
|
(42)
|
(48)
|
(28)
|
(28)
|
|
| Other |
303
|
301
|
301
|
316
|
0
|
(5)
|
(5)
|
(4)
|
9
|
11
|
8
|
15
|
0
|
0
|
0
|
(19)
|
(19)
|
(21)
|
(20)
|
(36)
|
0
|
(32)
|
0
|
(14)
|
0
|
(14)
|
(31)
|
(26)
|
(20)
|
(19)
|
(24)
|
|
| Cash from Financing Activities |
303
N/A
|
283
-7%
|
283
N/A
|
299
+6%
|
0
N/A
|
(33)
N/A
|
(35)
-6%
|
(9)
+73%
|
3
N/A
|
(4)
N/A
|
(4)
-8%
|
(26)
-506%
|
(36)
-38%
|
(27)
+25%
|
(25)
+7%
|
(63)
-148%
|
(61)
+4%
|
(43)
+28%
|
(68)
-56%
|
(38)
+44%
|
(36)
+5%
|
(42)
-17%
|
(33)
+21%
|
(46)
-37%
|
(49)
-7%
|
53
N/A
|
47
-10%
|
(85)
N/A
|
14
N/A
|
(86)
N/A
|
(87)
-1%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||
| Net Change in Cash |
195
N/A
|
(1)
N/A
|
42
N/A
|
192
+356%
|
124
-35%
|
125
+1%
|
57
-55%
|
(32)
N/A
|
(100)
-213%
|
(26)
+74%
|
(8)
+70%
|
8
N/A
|
(128)
N/A
|
(20)
+85%
|
(8)
+61%
|
(108)
-1 295%
|
(17)
+84%
|
(81)
-384%
|
(71)
+13%
|
(3)
+95%
|
(36)
-998%
|
27
N/A
|
6
-77%
|
(28)
N/A
|
20
N/A
|
(14)
N/A
|
8
N/A
|
37
+376%
|
(42)
N/A
|
41
N/A
|
9
-79%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||
| Free Cash Flow |
(7)
N/A
|
5
N/A
|
9
+86%
|
(12)
N/A
|
(6)
+53%
|
7
N/A
|
7
+7%
|
25
+236%
|
7
-70%
|
(11)
N/A
|
(28)
-157%
|
(29)
-3%
|
(52)
-80%
|
(36)
+30%
|
(8)
+78%
|
20
N/A
|
27
+38%
|
51
+86%
|
41
-20%
|
15
-63%
|
26
+72%
|
(21)
N/A
|
14
N/A
|
76
+426%
|
108
+42%
|
125
+16%
|
91
-27%
|
88
-4%
|
88
+0%
|
72
-18%
|
61
-16%
|
|