Guangdong Tecsun Science & Technology Co Ltd
SZSE:002908
Cash Flow Statement
Cash Flow Statement
Guangdong Tecsun Science & Technology Co Ltd
| Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
(44)
|
(27)
|
(37)
|
(35)
|
(34)
|
(34)
|
(28)
|
(32)
|
(30)
|
(25)
|
(25)
|
(20)
|
(19)
|
(26)
|
(33)
|
(36)
|
(45)
|
(49)
|
(46)
|
(52)
|
(60)
|
(56)
|
(66)
|
(65)
|
(56)
|
(57)
|
(46)
|
(40)
|
(32)
|
(27)
|
(28)
|
(31)
|
(35)
|
(36)
|
|
| Change in Working Capital |
(181)
|
(118)
|
(121)
|
(138)
|
(140)
|
(146)
|
(149)
|
(160)
|
(163)
|
(166)
|
(170)
|
(172)
|
(175)
|
(195)
|
(192)
|
(199)
|
(212)
|
(205)
|
(226)
|
(235)
|
(244)
|
(246)
|
(242)
|
(254)
|
(258)
|
(282)
|
(277)
|
(282)
|
(285)
|
(259)
|
(278)
|
(267)
|
(272)
|
(277)
|
|
| Cash from Operating Activities |
(71)
N/A
|
65
N/A
|
53
-19%
|
32
-39%
|
(4)
N/A
|
(30)
-744%
|
41
N/A
|
20
-51%
|
63
+207%
|
83
+33%
|
62
-26%
|
71
+16%
|
85
+19%
|
66
-22%
|
32
-51%
|
(6)
N/A
|
(76)
-1 194%
|
(59)
+23%
|
(13)
+78%
|
(40)
-210%
|
(17)
+57%
|
5
N/A
|
76
+1 521%
|
125
+65%
|
109
-12%
|
46
-58%
|
185
+304%
|
164
-12%
|
196
+20%
|
282
+44%
|
131
-54%
|
113
-14%
|
103
-9%
|
81
-21%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(7)
|
(4)
|
(2)
|
(2)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(8)
|
(10)
|
(9)
|
(8)
|
(224)
|
(229)
|
(229)
|
(230)
|
(15)
|
(8)
|
(14)
|
(17)
|
(16)
|
(13)
|
(8)
|
(7)
|
(18)
|
(34)
|
(41)
|
(55)
|
(54)
|
(54)
|
(65)
|
(65)
|
(61)
|
|
| Other Items |
0
|
0
|
0
|
0
|
(68)
|
(67)
|
3
|
(142)
|
(67)
|
(1)
|
3
|
59
|
56
|
44
|
(8)
|
87
|
84
|
11
|
(3)
|
(26)
|
(9)
|
5
|
1
|
18
|
1
|
7
|
(3)
|
(6)
|
(52)
|
(190)
|
(1)
|
(101)
|
49
|
63
|
|
| Cash from Investing Activities |
(7)
N/A
|
(4)
+40%
|
(1)
+63%
|
(2)
-24%
|
(73)
-3 912%
|
(72)
+1%
|
(2)
+97%
|
(148)
-7 615%
|
(73)
+51%
|
(9)
+88%
|
(7)
+24%
|
50
N/A
|
48
-5%
|
(181)
N/A
|
(237)
-31%
|
(142)
+40%
|
(146)
-3%
|
(3)
+98%
|
(11)
-215%
|
(40)
-266%
|
(25)
+37%
|
(11)
+58%
|
(12)
-16%
|
9
N/A
|
(6)
N/A
|
(11)
-82%
|
(37)
-235%
|
(47)
-29%
|
(107)
-125%
|
(244)
-129%
|
(55)
+77%
|
(166)
-201%
|
(16)
+90%
|
2
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
202
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
30
|
(20)
|
(30)
|
0
|
0
|
(10)
|
0
|
0
|
0
|
0
|
0
|
10
|
70
|
83
|
56
|
36
|
(19)
|
(23)
|
41
|
46
|
21
|
(33)
|
(81)
|
(76)
|
(56)
|
(2)
|
9
|
(7)
|
(8)
|
(11)
|
(5)
|
11
|
19
|
17
|
|
| Cash Paid for Dividends |
0
|
0
|
(2)
|
0
|
(28)
|
(28)
|
(27)
|
0
|
(27)
|
(27)
|
(27)
|
(27)
|
(30)
|
(31)
|
(33)
|
(33)
|
(23)
|
(22)
|
(23)
|
(23)
|
(27)
|
(25)
|
(23)
|
(23)
|
(31)
|
(31)
|
(31)
|
(31)
|
(22)
|
(22)
|
(21)
|
(21)
|
(22)
|
(22)
|
|
| Other |
(25)
|
(11)
|
215
|
0
|
0
|
217
|
0
|
0
|
6
|
6
|
6
|
6
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(7)
|
(11)
|
188
|
167
|
164
|
(32)
|
(31)
|
(11)
|
(9)
|
(13)
|
(35)
|
(37)
|
(38)
|
(84)
|
(62)
|
(47)
|
(42)
|
|
| Cash from Financing Activities |
5
N/A
|
(31)
N/A
|
183
N/A
|
0
N/A
|
158
N/A
|
178
+13%
|
(27)
N/A
|
0
N/A
|
(21)
N/A
|
(21)
N/A
|
(21)
N/A
|
(11)
+47%
|
40
N/A
|
51
+28%
|
21
-58%
|
0
-100%
|
(46)
N/A
|
(51)
-12%
|
8
N/A
|
211
+2 520%
|
161
-24%
|
106
-34%
|
66
-38%
|
(129)
N/A
|
(98)
+24%
|
(42)
+57%
|
(34)
+18%
|
(73)
-111%
|
(67)
+9%
|
(70)
-5%
|
(110)
-57%
|
(72)
+35%
|
(50)
+31%
|
(47)
+7%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(72)
N/A
|
30
N/A
|
235
+681%
|
214
-9%
|
82
-62%
|
77
-6%
|
13
-84%
|
(154)
N/A
|
(31)
+80%
|
54
N/A
|
34
-36%
|
111
+221%
|
172
+56%
|
(64)
N/A
|
(183)
-188%
|
(148)
+20%
|
(268)
-82%
|
(113)
+58%
|
(16)
+86%
|
131
N/A
|
119
-10%
|
100
-16%
|
129
+30%
|
5
-96%
|
5
+11%
|
(7)
N/A
|
114
N/A
|
43
-62%
|
23
-48%
|
(33)
N/A
|
(35)
-7%
|
(125)
-260%
|
36
N/A
|
36
-1%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(78)
N/A
|
61
N/A
|
51
-16%
|
30
-41%
|
(8)
N/A
|
(34)
-327%
|
36
N/A
|
14
-61%
|
57
+307%
|
75
+33%
|
52
-31%
|
62
+21%
|
77
+23%
|
(158)
N/A
|
(197)
-25%
|
(235)
-19%
|
(306)
-30%
|
(73)
+76%
|
(21)
+71%
|
(54)
-157%
|
(34)
+37%
|
(11)
+68%
|
63
N/A
|
116
+86%
|
102
-12%
|
28
-72%
|
151
+435%
|
123
-19%
|
141
+15%
|
228
+62%
|
77
-66%
|
48
-38%
|
38
-21%
|
20
-48%
|
|