Beijing HuaYuanYiTong Thermal Technology Co Ltd
SZSE:002893

Watchlist Manager
Beijing HuaYuanYiTong Thermal Technology Co Ltd Logo
Beijing HuaYuanYiTong Thermal Technology Co Ltd
SZSE:002893
Watchlist
Price: 11.43 CNY 0.97% Market Closed
Market Cap: 3B CNY

Relative Value

The Relative Value of one Beijing HuaYuanYiTong Thermal Technology Co Ltd stock under the Base Case scenario is 11.46 CNY. Compared to the current market price of 11.43 CNY, Beijing HuaYuanYiTong Thermal Technology Co Ltd is Fairly Valued.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
11.46 CNY
Fairly Valued
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
32
Median 3Y
2.4
Median 5Y
2
Industry
1.8
vs History
58
vs Industry
15
Median 3Y
38.7
Median 5Y
38.7
Industry
22.7
vs History
19
vs Industry
7
Median 3Y
11
Median 5Y
8.3
Industry
15.4
vs History
vs Industry
42
Median 3Y
7.8
Median 5Y
9.5
Industry
21.8
vs History
58
vs Industry
35
Median 3Y
2.3
Median 5Y
2.5
Industry
2.1
vs History
20
vs Industry
34
Median 3Y
2.2
Median 5Y
2.2
Industry
1.9
vs History
58
vs Industry
21
Median 3Y
11.2
Median 5Y
11.2
Industry
6.8
vs History
50
vs Industry
17
Median 3Y
27.7
Median 5Y
27
Industry
13.1
vs History
50
vs Industry
19
Median 3Y
27.7
Median 5Y
27
Industry
17.6
vs History
19
vs Industry
8
Median 3Y
9.6
Median 5Y
9.8
Industry
15.7
vs History
14
vs Industry
6
Median 3Y
12.2
Median 5Y
17.5
Industry
19.5
vs History
23
vs Industry
32
Median 3Y
1.7
Median 5Y
1.5
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Beijing HuaYuanYiTong Thermal Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Beijing HuaYuanYiTong Thermal Technology Co Ltd
SZSE:002893
3B CNY 2.4 36.8 27.2 27.2
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
117.1B USD 5.8 32.2 24 29.1
SE
Atlas Copco AB
STO:ATCO A
874.8B SEK 5.1 31.7 20.2 25.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.3T JPY 3 56.5 26.3 39
US
Barnes Group Inc
NYSE:B
80.6B USD 5.5 22.5 9.6 12.3
US
Illinois Tool Works Inc
NYSE:ITW
73.7B USD 4.6 24.4 17.9 19.6
SE
Sandvik AB
STO:SAND
394.8B SEK 3.3 26.7 15.2 20.7
CH
Schindler Holding AG
SIX:SCHP
32.6B CHF 2.9 33.1 19.1 23.8
JP
Fanuc Corp
TSE:6954
6T JPY 7.3 38.1 24.8 31.7
FI
Kone Oyj
OMXH:KNEBV
32.1B EUR 2.9 33.7 19.6 24.3