Jiangsu Transimage Technology Co Ltd
SZSE:002866
Cash Flow Statement
Cash Flow Statement
Jiangsu Transimage Technology Co Ltd
| Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
(1)
|
(6)
|
(2)
|
13
|
18
|
28
|
27
|
22
|
28
|
27
|
31
|
38
|
40
|
54
|
57
|
60
|
58
|
61
|
71
|
61
|
79
|
78
|
59
|
85
|
45
|
32
|
39
|
80
|
117
|
110
|
98
|
28
|
11
|
12
|
6
|
(4)
|
|
| Change in Working Capital |
(125)
|
(131)
|
(141)
|
(164)
|
(154)
|
(148)
|
(182)
|
(228)
|
(276)
|
(350)
|
(365)
|
(381)
|
(384)
|
(376)
|
(362)
|
(362)
|
(374)
|
(369)
|
(431)
|
(388)
|
(405)
|
(411)
|
(419)
|
(478)
|
(445)
|
(436)
|
(411)
|
(385)
|
(393)
|
(419)
|
(429)
|
(485)
|
(471)
|
(477)
|
(485)
|
(495)
|
|
| Cash from Operating Activities |
36
N/A
|
90
+152%
|
48
-46%
|
60
+25%
|
77
+27%
|
46
-41%
|
43
-7%
|
(14)
N/A
|
26
N/A
|
(2)
N/A
|
97
N/A
|
151
+55%
|
97
-36%
|
139
+43%
|
130
-7%
|
146
+13%
|
157
+7%
|
185
+18%
|
209
+13%
|
225
+8%
|
253
+12%
|
288
+14%
|
246
-15%
|
281
+14%
|
446
+59%
|
481
+8%
|
412
-14%
|
441
+7%
|
255
-42%
|
176
-31%
|
159
-9%
|
93
-41%
|
87
-7%
|
120
+38%
|
209
+74%
|
182
-13%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(21)
|
(19)
|
(26)
|
(57)
|
(83)
|
(165)
|
(240)
|
(240)
|
(243)
|
(178)
|
(100)
|
(100)
|
(96)
|
(99)
|
(127)
|
(156)
|
(160)
|
(215)
|
(300)
|
(349)
|
(405)
|
(412)
|
(300)
|
(437)
|
(548)
|
(700)
|
(802)
|
(679)
|
(619)
|
(486)
|
(400)
|
(320)
|
(191)
|
(139)
|
(133)
|
(109)
|
|
| Other Items |
11
|
(1)
|
1
|
(4)
|
(237)
|
(166)
|
(18)
|
(193)
|
(1)
|
(81)
|
(293)
|
(87)
|
(66)
|
16
|
63
|
(55)
|
(297)
|
(583)
|
(501)
|
(658)
|
(372)
|
(89)
|
(349)
|
(9)
|
(84)
|
95
|
341
|
251
|
519
|
381
|
307
|
362
|
(18)
|
(406)
|
(171)
|
(238)
|
|
| Cash from Investing Activities |
(10)
N/A
|
(20)
-97%
|
(25)
-25%
|
(61)
-145%
|
(320)
-425%
|
(330)
-3%
|
(258)
+22%
|
(433)
-68%
|
(244)
+44%
|
(259)
-6%
|
(392)
-52%
|
(187)
+52%
|
(162)
+13%
|
(83)
+49%
|
(64)
+23%
|
(211)
-231%
|
(457)
-117%
|
(798)
-75%
|
(802)
0%
|
(1 006)
-26%
|
(778)
+23%
|
(501)
+36%
|
(650)
-30%
|
(446)
+31%
|
(632)
-42%
|
(605)
+4%
|
(462)
+24%
|
(428)
+7%
|
(100)
+77%
|
(104)
-4%
|
(92)
+11%
|
42
N/A
|
(209)
N/A
|
(546)
-162%
|
(304)
+44%
|
(347)
-14%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
273
|
273
|
293
|
340
|
(13)
|
(3)
|
(28)
|
(127)
|
0
|
100
|
269
|
378
|
483
|
378
|
166
|
181
|
77
|
26
|
190
|
165
|
204
|
113
|
67
|
14
|
39
|
80
|
73
|
53
|
(115)
|
|
| Cash Paid for Dividends |
(4)
|
0
|
0
|
(8)
|
(8)
|
(8)
|
(8)
|
(19)
|
(22)
|
(25)
|
(49)
|
(33)
|
(34)
|
(34)
|
(34)
|
(33)
|
(31)
|
(32)
|
(39)
|
(42)
|
(40)
|
(41)
|
(30)
|
(29)
|
(34)
|
(37)
|
(36)
|
(39)
|
(41)
|
(42)
|
(34)
|
(43)
|
(36)
|
(32)
|
(25)
|
(13)
|
|
| Other |
0
|
0
|
438
|
441
|
437
|
0
|
0
|
0
|
0
|
23
|
20
|
19
|
25
|
12
|
15
|
604
|
599
|
588
|
606
|
17
|
81
|
130
|
156
|
52
|
18
|
(31)
|
(76)
|
27
|
5
|
5
|
5
|
5
|
(3)
|
(3)
|
(5)
|
(5)
|
|
| Cash from Financing Activities |
(14)
N/A
|
0
N/A
|
424
N/A
|
433
+2%
|
429
-1%
|
429
N/A
|
(9)
N/A
|
250
N/A
|
251
+0%
|
292
+16%
|
312
+7%
|
(27)
N/A
|
(12)
+56%
|
(50)
-331%
|
(147)
-194%
|
571
N/A
|
668
+17%
|
826
+24%
|
946
+15%
|
459
-51%
|
419
-9%
|
256
-39%
|
306
+20%
|
100
-67%
|
10
-90%
|
122
+1 135%
|
53
-57%
|
192
+262%
|
77
-60%
|
30
-61%
|
(15)
N/A
|
1
N/A
|
41
+3 533%
|
38
-6%
|
23
-40%
|
(133)
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
3
|
2
|
1
|
(2)
|
(4)
|
(7)
|
(4)
|
(0)
|
2
|
6
|
5
|
6
|
5
|
7
|
5
|
(2)
|
(7)
|
(11)
|
(19)
|
(9)
|
(4)
|
(3)
|
5
|
(2)
|
11
|
(0)
|
29
|
31
|
2
|
15
|
(7)
|
(9)
|
11
|
14
|
10
|
8
|
|
| Net Change in Cash |
14
N/A
|
48
+233%
|
448
+833%
|
431
-4%
|
182
-58%
|
137
-25%
|
(229)
N/A
|
(197)
+14%
|
35
N/A
|
37
+7%
|
22
-41%
|
(56)
N/A
|
(71)
-26%
|
13
N/A
|
(76)
N/A
|
504
N/A
|
360
-29%
|
202
-44%
|
335
+66%
|
(332)
N/A
|
(111)
+67%
|
40
N/A
|
(93)
N/A
|
(66)
+29%
|
(164)
-148%
|
(2)
+99%
|
33
N/A
|
236
+618%
|
233
-1%
|
116
-50%
|
44
-62%
|
127
+187%
|
(70)
N/A
|
(373)
-432%
|
(63)
+83%
|
(290)
-363%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
15
N/A
|
71
+376%
|
23
-68%
|
4
-83%
|
(6)
N/A
|
(119)
-1 953%
|
(198)
-66%
|
(254)
-29%
|
(218)
+14%
|
(179)
+18%
|
(2)
+99%
|
51
N/A
|
1
-97%
|
40
+2 969%
|
3
-92%
|
(9)
N/A
|
(3)
+66%
|
(30)
-834%
|
(91)
-205%
|
(124)
-35%
|
(152)
-23%
|
(124)
+19%
|
(54)
+56%
|
(156)
-187%
|
(102)
+35%
|
(219)
-116%
|
(390)
-78%
|
(238)
+39%
|
(364)
-53%
|
(310)
+15%
|
(240)
+22%
|
(227)
+6%
|
(104)
+54%
|
(19)
+81%
|
75
N/A
|
73
-3%
|
|