Dongguan Chitwing Technology Co Ltd
SZSE:002855
Cash Flow Statement
Cash Flow Statement
Dongguan Chitwing Technology Co Ltd
| Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
(87)
|
(81)
|
(67)
|
(67)
|
(43)
|
(18)
|
(25)
|
11
|
(43)
|
(67)
|
(53)
|
(87)
|
(52)
|
(32)
|
(24)
|
(37)
|
(55)
|
(83)
|
(99)
|
(61)
|
(61)
|
(19)
|
12
|
(4)
|
30
|
6
|
(27)
|
(35)
|
(44)
|
(38)
|
(23)
|
(18)
|
(5)
|
(4)
|
(22)
|
(27)
|
|
| Change in Working Capital |
(612)
|
(579)
|
(564)
|
(558)
|
(511)
|
(513)
|
(528)
|
(540)
|
(548)
|
(546)
|
(589)
|
(584)
|
(652)
|
(654)
|
(617)
|
(631)
|
(651)
|
(699)
|
(720)
|
(744)
|
(720)
|
(707)
|
(705)
|
(713)
|
(743)
|
(736)
|
(719)
|
(685)
|
(687)
|
(650)
|
(624)
|
(593)
|
(561)
|
(574)
|
(591)
|
(643)
|
|
| Cash from Operating Activities |
101
N/A
|
38
-62%
|
(95)
N/A
|
31
N/A
|
(139)
N/A
|
(181)
-30%
|
(33)
+82%
|
98
N/A
|
202
+106%
|
196
-3%
|
209
+7%
|
143
-32%
|
292
+105%
|
345
+18%
|
372
+8%
|
213
-43%
|
299
+40%
|
186
-38%
|
312
+68%
|
404
+29%
|
191
-53%
|
270
+41%
|
87
-68%
|
123
+41%
|
111
-10%
|
(11)
N/A
|
17
N/A
|
(52)
N/A
|
(18)
+66%
|
19
N/A
|
(51)
N/A
|
(61)
-19%
|
(100)
-65%
|
14
N/A
|
112
+711%
|
52
-53%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(92)
|
(105)
|
(101)
|
(110)
|
(147)
|
(300)
|
(343)
|
(384)
|
(352)
|
(214)
|
(182)
|
(144)
|
(143)
|
(124)
|
(103)
|
(115)
|
(127)
|
(129)
|
(151)
|
(179)
|
(179)
|
(190)
|
(226)
|
(178)
|
(159)
|
(139)
|
(92)
|
(86)
|
(64)
|
(58)
|
(48)
|
(37)
|
(39)
|
(42)
|
(34)
|
(35)
|
|
| Other Items |
0
|
0
|
0
|
(2)
|
(17)
|
0
|
0
|
0
|
0
|
(5)
|
(4)
|
(3)
|
(9)
|
(7)
|
(8)
|
(9)
|
(2)
|
0
|
0
|
0
|
0
|
1
|
6
|
7
|
1
|
3
|
(2)
|
(3)
|
(22)
|
(32)
|
(14)
|
(13)
|
16
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(92)
N/A
|
(105)
-14%
|
(101)
+4%
|
(112)
-10%
|
(164)
-47%
|
(317)
-93%
|
(360)
-14%
|
(400)
-11%
|
(352)
+12%
|
(219)
+38%
|
(185)
+15%
|
(147)
+21%
|
(152)
-3%
|
(131)
+14%
|
(111)
+15%
|
(124)
-12%
|
(130)
-4%
|
(129)
+1%
|
(151)
-18%
|
(179)
-18%
|
(179)
+0%
|
(189)
-6%
|
(220)
-16%
|
(171)
+22%
|
(158)
+8%
|
(137)
+14%
|
(95)
+30%
|
(89)
+7%
|
(86)
+3%
|
(90)
-5%
|
(62)
+31%
|
(50)
+19%
|
(23)
+54%
|
(18)
+21%
|
(29)
-58%
|
(31)
-6%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
100
|
223
|
238
|
141
|
(49)
|
(171)
|
(114)
|
(57)
|
(58)
|
0
|
(95)
|
(55)
|
16
|
3
|
(52)
|
(2)
|
28
|
0
|
0
|
(40)
|
(60)
|
0
|
(10)
|
92
|
146
|
175
|
114
|
21
|
(44)
|
(29)
|
(38)
|
(122)
|
|
| Cash Paid for Dividends |
(4)
|
0
|
(5)
|
(7)
|
(4)
|
(4)
|
(3)
|
(15)
|
(17)
|
(18)
|
(24)
|
(13)
|
(14)
|
(14)
|
(7)
|
(19)
|
(18)
|
(18)
|
(39)
|
(26)
|
(26)
|
(26)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(8)
|
(10)
|
(11)
|
(12)
|
(18)
|
(17)
|
(19)
|
(16)
|
|
| Other |
1
|
328
|
294
|
293
|
282
|
(32)
|
(46)
|
(4)
|
73
|
90
|
100
|
48
|
(46)
|
(88)
|
(90)
|
(84)
|
(54)
|
(55)
|
(43)
|
3
|
22
|
23
|
33
|
(7)
|
(31)
|
(22)
|
(54)
|
(54)
|
(138)
|
(123)
|
(52)
|
(3)
|
91
|
83
|
(5)
|
125
|
|
| Cash from Financing Activities |
(2)
N/A
|
325
N/A
|
290
-11%
|
286
-1%
|
378
+32%
|
187
-51%
|
189
+1%
|
123
-35%
|
7
-94%
|
(99)
N/A
|
(37)
+62%
|
(22)
+42%
|
(118)
-440%
|
(160)
-36%
|
(192)
-20%
|
(158)
+18%
|
(55)
+65%
|
(69)
-25%
|
(133)
-93%
|
(24)
+82%
|
24
N/A
|
38
+60%
|
87
+131%
|
(53)
N/A
|
(97)
-81%
|
(87)
+10%
|
(69)
+20%
|
32
N/A
|
(0)
N/A
|
42
N/A
|
51
+22%
|
6
-88%
|
30
+409%
|
37
+22%
|
(62)
N/A
|
(12)
+80%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
6
|
6
|
3
|
(0)
|
(2)
|
(2)
|
(1)
|
1
|
(2)
|
(2)
|
(0)
|
(1)
|
4
|
5
|
4
|
2
|
(8)
|
(8)
|
(9)
|
(7)
|
(4)
|
(4)
|
(1)
|
2
|
20
|
18
|
17
|
14
|
2
|
4
|
1
|
1
|
5
|
6
|
6
|
4
|
|
| Net Change in Cash |
12
N/A
|
263
+2 111%
|
96
-63%
|
206
+114%
|
74
-64%
|
(312)
N/A
|
(206)
+34%
|
(179)
+13%
|
(144)
+19%
|
(124)
+14%
|
(14)
+89%
|
(27)
-96%
|
26
N/A
|
59
+124%
|
74
+25%
|
(67)
N/A
|
106
N/A
|
(20)
N/A
|
19
N/A
|
194
+944%
|
32
-84%
|
114
+258%
|
(47)
N/A
|
(99)
-110%
|
(124)
-25%
|
(217)
-75%
|
(130)
+40%
|
(94)
+27%
|
(102)
-9%
|
(26)
+74%
|
(61)
-134%
|
(104)
-70%
|
(89)
+15%
|
38
N/A
|
26
-31%
|
13
-49%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
9
N/A
|
(67)
N/A
|
(196)
-193%
|
(79)
+60%
|
(286)
-261%
|
(480)
-68%
|
(376)
+22%
|
(286)
+24%
|
(150)
+48%
|
(18)
+88%
|
28
N/A
|
(2)
N/A
|
150
N/A
|
221
+48%
|
269
+22%
|
97
-64%
|
172
+77%
|
58
-66%
|
161
+179%
|
225
+40%
|
13
-94%
|
80
+538%
|
(139)
N/A
|
(55)
+61%
|
(48)
+12%
|
(150)
-212%
|
(75)
+50%
|
(138)
-84%
|
(82)
+40%
|
(39)
+52%
|
(99)
-153%
|
(98)
+1%
|
(139)
-42%
|
(28)
+80%
|
77
N/A
|
17
-78%
|
|