
Shenzhen Envicool Technology Co Ltd
SZSE:002837

Intrinsic Value
The intrinsic value of one
Shenzhen Envicool Technology Co Ltd
stock under the Base Case scenario is
37.36
CNY.
Compared to the current market price of 49.2 CNY,
Shenzhen Envicool Technology Co Ltd
is
Overvalued by 24%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Shenzhen Envicool Technology Co Ltd
Fundamental Analysis



Revenue & Expenses Breakdown
Shenzhen Envicool Technology Co Ltd
Balance Sheet Decomposition
Shenzhen Envicool Technology Co Ltd
Current Assets | 4.4B |
Cash & Short-Term Investments | 887.4m |
Receivables | 2.4B |
Other Current Assets | 1.1B |
Non-Current Assets | 1.2B |
PP&E | 794.5m |
Intangibles | 284.1m |
Other Non-Current Assets | 122.6m |
Free Cash Flow Analysis
Shenzhen Envicool Technology Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Shenzhen Envicool Technology Co Ltd
Revenue
|
4.3B
CNY
|
Cost of Revenue
|
-3B
CNY
|
Gross Profit
|
1.4B
CNY
|
Operating Expenses
|
-801.5m
CNY
|
Operating Income
|
554.1m
CNY
|
Other Expenses
|
-67.6m
CNY
|
Net Income
|
486.5m
CNY
|
Profitability Score
Profitability Due Diligence
Shenzhen Envicool Technology Co Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Score
Shenzhen Envicool Technology Co Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Shenzhen Envicool Technology Co Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Score
Shenzhen Envicool Technology Co Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Shenzhen Envicool Technology Co Ltd
According to Wall Street analysts, the average 1-year price target for
Shenzhen Envicool Technology Co Ltd
is 41.68 CNY
with a low forecast of 30.5 CNY and a high forecast of 55.65 CNY.
Dividends
Current shareholder yield for Shenzhen Envicool Technology Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Shenzhen Envicool Technology Co Ltd
stock under the Base Case scenario is
37.36
CNY.
Compared to the current market price of 49.2 CNY,
Shenzhen Envicool Technology Co Ltd
is
Overvalued by 24%.