Guangdong Yantang Dairy Co Ltd
SZSE:002732

Watchlist Manager
Guangdong Yantang Dairy Co Ltd Logo
Guangdong Yantang Dairy Co Ltd
SZSE:002732
Watchlist
Price: 17.17 CNY -0.29% Market Closed
Market Cap: 2.7B CNY

Intrinsic Value

The intrinsic value of one Guangdong Yantang Dairy Co Ltd stock under the Base Case scenario is 33.04 CNY. Compared to the current market price of 17.17 CNY, Guangdong Yantang Dairy Co Ltd is Undervalued by 48%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
33.04 CNY
Undervaluation 48%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Guangdong Yantang Dairy Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Guangdong Yantang Dairy Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Guangdong Yantang Dairy Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Guangdong Yantang Dairy Co Ltd.

Explain Valuation
Compare Guangdong Yantang Dairy Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Guangdong Yantang Dairy Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Guangdong Yantang Dairy Co Ltd

Current Assets 552.4m
Cash & Short-Term Investments 297.3m
Receivables 103.7m
Other Current Assets 151.4m
Non-Current Assets 1.4B
Long-Term Investments 113.2m
PP&E 1.1B
Intangibles 120.6m
Other Non-Current Assets 19.6m
Current Liabilities 324.6m
Accounts Payable 159m
Accrued Liabilities 19m
Short-Term Debt 54.2m
Other Current Liabilities 92.4m
Non-Current Liabilities 118.1m
Long-Term Debt 36.4m
Other Non-Current Liabilities 81.7m
Efficiency

Free Cash Flow Analysis
Guangdong Yantang Dairy Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Guangdong Yantang Dairy Co Ltd

Revenue
1.6B CNY
Cost of Revenue
-1.2B CNY
Gross Profit
389.2m CNY
Operating Expenses
-280.5m CNY
Operating Income
108.7m CNY
Other Expenses
-33.8m CNY
Net Income
74.9m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Guangdong Yantang Dairy Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Operating Margin is Increasing
48/100
Profitability
Score

Guangdong Yantang Dairy Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Guangdong Yantang Dairy Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Negative Net Debt
80/100
Solvency
Score

Guangdong Yantang Dairy Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Guangdong Yantang Dairy Co Ltd

There are no price targets for Guangdong Yantang Dairy Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Guangdong Yantang Dairy Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Guangdong Yantang Dairy Co Ltd stock?

The intrinsic value of one Guangdong Yantang Dairy Co Ltd stock under the Base Case scenario is 33.04 CNY.

Is Guangdong Yantang Dairy Co Ltd stock undervalued or overvalued?

Compared to the current market price of 17.17 CNY, Guangdong Yantang Dairy Co Ltd is Undervalued by 48%.

Back to Top