Haisco Pharmaceutical Group Co Ltd
SZSE:002653

Watchlist Manager
Haisco Pharmaceutical Group Co Ltd Logo
Haisco Pharmaceutical Group Co Ltd
SZSE:002653
Watchlist
Price: 51.74 CNY -2.38% Market Closed
Market Cap: 57.9B CNY

Relative Value

The Relative Value of one Haisco Pharmaceutical Group Co Ltd stock under the Base Case scenario is 32.84 CNY. Compared to the current market price of 51.74 CNY, Haisco Pharmaceutical Group Co Ltd is Overvalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
32.84 CNY
Overvaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Haisco Pharmaceutical Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Haisco Pharmaceutical Group Co Ltd
SZSE:002653
57.9B CNY 13.8 191.3 149.3 149.3
US
Eli Lilly and Co
NYSE:LLY
1T USD 17.2 55.4 37.2 39.8
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 5.8 -157.8 0.4 1.9
US
Johnson & Johnson
NYSE:JNJ
519.1B USD 5.7 20.9 17 22.1
CH
Roche Holding AG
SIX:ROG
274.5B CHF 4.4 29 12.4 14.4
CH
Novartis AG
SIX:NOVN
219.7B CHF 5 19.3 15.5 20
UK
AstraZeneca PLC
LSE:AZN
206.8B GBP 0 0.3 0 0
US
Merck & Co Inc
NYSE:MRK
277.1B USD 4.3 14.5 10.3 12.2
DK
Novo Nordisk A/S
CSE:NOVO B
1.7T DKK 5.2 15.9 11.1 12.9
IE
Endo International PLC
LSE:0Y5F
218B USD 94 -74.6 344.9 865
US
Pfizer Inc
NYSE:PFE
146.2B USD 2.3 15 7.6 10.4
P/E Multiple
Earnings Growth PEG
CN
Haisco Pharmaceutical Group Co Ltd
SZSE:002653
Average P/E: 40.2
191.3
34%
5.6
US
Eli Lilly and Co
NYSE:LLY
55.4
54%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -157.8 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
20.9
29%
0.7
CH
Roche Holding AG
SIX:ROG
29
29%
1
CH
Novartis AG
SIX:NOVN
19.3
17%
1.1
UK
AstraZeneca PLC
LSE:AZN
0.3
37%
0
US
Merck & Co Inc
NYSE:MRK
14.5
15%
1
DK
Novo Nordisk A/S
CSE:NOVO B
15.9
3%
5.3
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -74.6 N/A N/A
US
Pfizer Inc
NYSE:PFE
15
27%
0.6