Haisco Pharmaceutical Group Co Ltd
SZSE:002653

Watchlist Manager
Haisco Pharmaceutical Group Co Ltd Logo
Haisco Pharmaceutical Group Co Ltd
SZSE:002653
Watchlist
Price: 34.59 CNY -4.45% Market Closed
Market Cap: 38.7B CNY
Have any thoughts about
Haisco Pharmaceutical Group Co Ltd?
Write Note

Relative Value

The Relative Value of one Haisco Pharmaceutical Group Co Ltd stock under the Base Case scenario is 24.78 CNY. Compared to the current market price of 34.59 CNY, Haisco Pharmaceutical Group Co Ltd is Overvalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
24.78 CNY
Overvaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
16
Median 3Y
7.8
Median 5Y
7.3
Industry
2.5
Forward
9.4
vs History
44
vs Industry
3
Median 3Y
90.3
Median 5Y
68.6
Industry
21.9
Forward
89.1
vs History
55
vs Industry
5
Median 3Y
114.2
Median 5Y
79.8
Industry
16.5
vs History
42
vs Industry
5
Median 3Y
-23.4
Median 5Y
31.6
Industry
23.6
vs History
15
vs Industry
9
Median 3Y
6.9
Median 5Y
7.4
Industry
2.1
vs History
3
vs Industry
15
Median 3Y
8.1
Median 5Y
7.4
Industry
2.6
Forward
9.5
vs History
3
vs Industry
13
Median 3Y
11.6
Median 5Y
11
Industry
5.2
vs History
50
vs Industry
5
Median 3Y
129.2
Median 5Y
79.6
Industry
13.3
Forward
54.6
vs History
50
vs Industry
5
Median 3Y
129.2
Median 5Y
79.6
Industry
16.6
Forward
96.3
vs History
55
vs Industry
5
Median 3Y
113.9
Median 5Y
80.2
Industry
15.6
vs History
22
vs Industry
1
Median 3Y
-28.2
Median 5Y
-32.5
Industry
19.1
vs History
6
vs Industry
15
Median 3Y
5.1
Median 5Y
5.3
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Haisco Pharmaceutical Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Haisco Pharmaceutical Group Co Ltd
SZSE:002653
38.5B CNY 10.4 80.9 76.3 76.3
JP
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
776 550.9T JPY 4 211 733 -5 347 888.9 -5 459 134.4 -5 046 864.6
US
Eli Lilly and Co
NYSE:LLY
710.5B USD 17.4 84.9 45.7 51
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
DK
Novo Nordisk A/S
CSE:NOVO B
3.3T DKK 12.3 35 24.3 27.8
US
Johnson & Johnson
NYSE:JNJ
373.5B USD 4.3 25.4 12.3 16
US
Merck & Co Inc
NYSE:MRK
251.1B USD 4 20.7 10.5 12.5
CH
Roche Holding AG
SIX:ROG
202.7B CHF 3.5 17.6 9.9 11.8
CH
Novartis AG
SIX:NOVN
183.3B CHF 4.1 11.6 10.1 14
UK
AstraZeneca PLC
LSE:AZN
162.4B GBP 4.1 31.6 169.4 253.9
IE
Endo International PLC
LSE:0Y5F
146B USD 63 -49.9 234.4 587.7

See Also

Discover More
Back to Top