Rendong Holdings Co Ltd
SZSE:002647
Intrinsic Value
The intrinsic value of one Rendong Holdings Co Ltd stock under the Base Case scenario is 2.6 CNY. Compared to the current market price of 5.08 CNY, Rendong Holdings Co Ltd is Overvalued by 49%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Rendong Holdings Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Rendong Holdings Co Ltd
Balance Sheet Decomposition
Rendong Holdings Co Ltd
Current Assets | 3.5B |
Cash & Short-Term Investments | 3.3B |
Receivables | 91.7m |
Other Current Assets | 90.3m |
Non-Current Assets | 1.4B |
Long-Term Investments | 284.6m |
PP&E | 90.9m |
Intangibles | 896.4m |
Other Non-Current Assets | 83.7m |
Free Cash Flow Analysis
Rendong Holdings Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Rendong Holdings Co Ltd
Revenue
|
1.4B
CNY
|
Cost of Revenue
|
-1.1B
CNY
|
Gross Profit
|
293.4m
CNY
|
Operating Expenses
|
-259.7m
CNY
|
Operating Income
|
33.7m
CNY
|
Other Expenses
|
-262.3m
CNY
|
Net Income
|
-228.7m
CNY
|
Profitability Score
Profitability Due Diligence
Rendong Holdings Co Ltd's profitability score is 34/100. The higher the profitability score, the more profitable the company is.
Score
Rendong Holdings Co Ltd's profitability score is 34/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Rendong Holdings Co Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Score
Rendong Holdings Co Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Rendong Holdings Co Ltd
Dividends
Current shareholder yield for Rendong Holdings Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Rendong Holdings Co Ltd stock under the Base Case scenario is 2.6 CNY.
Compared to the current market price of 5.08 CNY, Rendong Holdings Co Ltd is Overvalued by 49%.