Era Co Ltd
SZSE:002641

Watchlist Manager
Era Co Ltd Logo
Era Co Ltd
SZSE:002641
Watchlist
Price: 4.33 CNY 1.17% Market Closed
Market Cap: 5.3B CNY

Relative Value

The Relative Value of one Era Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 4.33 CNY, Era Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Era Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
62
Median 3Y
0.8
Median 5Y
0.8
Industry
1.4
Forward
0.8
vs History
26
vs Industry
31
Median 3Y
22.1
Median 5Y
15.9
Industry
20
Forward
15.7
vs History
42
vs Industry
41
Median 3Y
9.8
Median 5Y
8.6
Industry
11.9
vs History
31
vs Industry
33
Median 3Y
8.7
Median 5Y
11.5
Industry
19.8
vs History
92
vs Industry
61
Median 3Y
1.1
Median 5Y
1.2
Industry
1.5
vs History
58
vs Industry
64
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5
Forward
0.8
vs History
52
vs Industry
56
Median 3Y
4.2
Median 5Y
4.2
Industry
6.7
vs History
26
vs Industry
18
Median 3Y
23.2
Median 5Y
14.2
Industry
12
Forward
8.3
vs History
26
vs Industry
22
Median 3Y
23.2
Median 5Y
14.2
Industry
16.2
Forward
7.2
vs History
42
vs Industry
43
Median 3Y
10
Median 5Y
8.7
Industry
13
vs History
9
vs Industry
21
Median 3Y
7.4
Median 5Y
9.8
Industry
18.3
vs History
87
vs Industry
60
Median 3Y
0.9
Median 5Y
1
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Era Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Era Co Ltd
SZSE:002641
5.3B CNY 0.8 22.7 24.2 24.2
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 148.4 11.8 37.9
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
674.8T IDR 22.5 -579.7 -708.8 -708.8
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
33.8B USD 18.9 -488.5 -597.6 -597.6
US
Dow Inc
NYSE:DOW
21.2B USD 0.5 74.7 8.5 26.8
UK
LyondellBasell Industries NV
NYSE:LYB
19.3B USD 0.5 14.2 6.2 9.6
CN
Hengli Petrochemical Co Ltd
SSE:600346
109B CNY 0.5 15.7 19.1 19.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
1.2T INR 16.5 102.9 65.6 72.1
KR
LG Chem Ltd
KRX:051910
17.6T KRW 0.4 -25.4 5.5 33.7
US
Westlake Corp
NYSE:WLK
12B USD 1 20 6.5 14.1
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
78.6B CNY 0.2 40.8 20.9 20.9
P/E Multiple
Earnings Growth PEG
CN
Era Co Ltd
SZSE:002641
Average P/E: 54.9
22.7
4%
5.7
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
148.4
92%
1.6
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -579.7 N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -488.5 N/A N/A
US
Dow Inc
NYSE:DOW
74.7
21%
3.6
UK
LyondellBasell Industries NV
NYSE:LYB
14.2
27%
0.5
CN
Hengli Petrochemical Co Ltd
SSE:600346
15.7
17%
0.9
IN
Solar Industries India Ltd
NSE:SOLARINDS
102.9
35%
2.9
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -25.4 N/A N/A
US
Westlake Corp
NYSE:WLK
20
25%
0.8
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
40.8
61%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Era Co Ltd
SZSE:002641
Average EV/EBITDA: 18.7
24.2
22%
1.1
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
11.8
17%
0.7
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -708.8 N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -597.6 N/A N/A
US
Dow Inc
NYSE:DOW
8.5
11%
0.8
UK
LyondellBasell Industries NV
NYSE:LYB
6.2
7%
0.9
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.1
N/A N/A
IN
Solar Industries India Ltd
NSE:SOLARINDS
65.6
23%
2.9
KR
LG Chem Ltd
KRX:051910
5.5
38%
0.1
US
Westlake Corp
NYSE:WLK
6.5
11%
0.6
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
20.9
62%
0.3