Era Co Ltd
SZSE:002641

Watchlist Manager
Era Co Ltd Logo
Era Co Ltd
SZSE:002641
Watchlist
Price: 4.55 CNY -1.73%
Market Cap: 5.6B CNY

Relative Value

The Relative Value of one Era Co Ltd stock under the Base Case scenario is 7.02 CNY. Compared to the current market price of 4.55 CNY, Era Co Ltd is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
7.02 CNY
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
62
Median 3Y
0.8
Median 5Y
0.8
Industry
1.4
Forward
0.8
vs History
15
vs Industry
31
Median 3Y
22.1
Median 5Y
15.6
Industry
21
Forward
16.8
vs History
28
vs Industry
41
Median 3Y
9.9
Median 5Y
8.5
Industry
12.4
vs History
20
vs Industry
33
Median 3Y
8.3
Median 5Y
11.5
Industry
20.4
vs History
79
vs Industry
61
Median 3Y
1.2
Median 5Y
1.2
Industry
1.6
vs History
38
vs Industry
64
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5
Forward
0.8
vs History
28
vs Industry
56
Median 3Y
4.2
Median 5Y
4.2
Industry
6.9
vs History
15
vs Industry
18
Median 3Y
18.8
Median 5Y
13.9
Industry
12.2
Forward
8.9
vs History
15
vs Industry
22
Median 3Y
18.8
Median 5Y
13.9
Industry
16.5
Forward
7.7
vs History
28
vs Industry
43
Median 3Y
10
Median 5Y
8.7
Industry
13.2
vs History
0
vs Industry
21
Median 3Y
7.4
Median 5Y
9.8
Industry
18.7
vs History
76
vs Industry
60
Median 3Y
0.9
Median 5Y
1
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Era Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Era Co Ltd
SZSE:002641
5.6B CNY 0.8 23.8 25.8 25.8
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 148.4 11.8 37.9
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
36.3B USD 20.4 -525.4 -642.6 -642.6
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
609.9T IDR 20.6 -532.5 -651.3 -651.3
US
Dow Inc
NYSE:DOW
24.8B USD 0.6 22.5 8 20.2
UK
LyondellBasell Industries NV
NYSE:LYB
23B USD 0.6 17 7.1 10.9
CN
Hengli Petrochemical Co Ltd
SSE:600346
110.1B CNY 0.5 17.5 19.4 19.4
KR
LG Chem Ltd
KRX:051910
21.1T KRW 0.4 -30.5 6.1 37.5
US
Westlake Corp
NYSE:WLK
13.2B USD 1.1 22 7.1 15.4
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
85.4B CNY 0.3 44.3 21.5 21.5
IN
Solar Industries India Ltd
NSE:SOLARINDS
989.5B INR 14.1 88.2 56.2 61.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Era Co Ltd
SZSE:002641
Average EV/EBITDA: 18.1
25.8
22%
1.2
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
11.8
17%
0.7
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -642.6 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -651.3 N/A N/A
US
Dow Inc
NYSE:DOW
8
13%
0.6
UK
LyondellBasell Industries NV
NYSE:LYB
7.1
8%
0.9
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.4
30%
0.6
KR
LG Chem Ltd
KRX:051910
6.1
37%
0.2
US
Westlake Corp
NYSE:WLK
7.1
12%
0.6
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
21.5
62%
0.3
IN
Solar Industries India Ltd
NSE:SOLARINDS
56.2
22%
2.6