Shenzhen Rapoo Technology Co Ltd
SZSE:002577

Watchlist Manager
Shenzhen Rapoo Technology Co Ltd Logo
Shenzhen Rapoo Technology Co Ltd
SZSE:002577
Watchlist
Price: 17.24 CNY 1.77% Market Closed
Market Cap: 4.9B CNY
Have any thoughts about
Shenzhen Rapoo Technology Co Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one Shenzhen Rapoo Technology Co Ltd stock under the Base Case scenario is 6.62 CNY. Compared to the current market price of 17.24 CNY, Shenzhen Rapoo Technology Co Ltd is Overvalued by 62%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
6.62 CNY
Overvaluation 62%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

11.1
P/S
P/S
Price to Sales
11.1
vs History
6
vs Industry
15
Median 3Y
8.8
Median 5Y
7.8
Industry
2.4
More Details
134.8
P/E
P/E
Price to Earnings
134.8
vs History
15
vs Industry
7
Median 3Y
111.6
Median 5Y
79.5
Industry
23.2
More Details
48.3
P/OCF
P/OCF
Price to OCF
48.3
vs History
80
vs Industry
5
Median 3Y
67.1
Median 5Y
64.4
Industry
17.4
More Details
49.3
P/FCFE
P/FCFE
Price to FCFE
49.3
vs History
84
vs Industry
6
Median 3Y
68.7
Median 5Y
72.4
Industry
21.3
More Details
4.2
P/B
P/B
Price to Book Value
4.2
vs History
9
vs Industry
40
Median 3Y
3.3
Median 5Y
3.1
Industry
2.9
More Details
9.2
EV/S
EV/S
Enterprise Value to Sales
9.2
vs History
12
vs Industry
19
Median 3Y
7
Median 5Y
6.4
Industry
2.4
More Details
32.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
32.4
vs History
36
vs Industry
9
Median 3Y
25.1
Median 5Y
26.8
Industry
4.9
More Details
215.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
215.2
vs History
28
vs Industry
1
Median 3Y
198.4
Median 5Y
103.7
Industry
12.9
More Details
215.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
215.2
vs History
28
vs Industry
1
Median 3Y
198.4
Median 5Y
103.7
Industry
16.5
More Details
40
EV/OCF
EV/OCF
Enterprise Value to OCF
40
vs History
80
vs Industry
7
Median 3Y
54
Median 5Y
54
Industry
16.3
More Details
40.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
40.8
vs History
84
vs Industry
7
Median 3Y
55.1
Median 5Y
58.7
Industry
19
More Details
11.4
EV/IC
EV/IC
Enterprise Value to IC
11.4
vs History
3
vs Industry
14
Median 3Y
6.7
Median 5Y
5.3
Industry
2.5
More Details

Multiples Across Competitors

Competitors Multiples
Shenzhen Rapoo Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shenzhen Rapoo Technology Co Ltd
SZSE:002577
4.9B CNY 11.1 134.8 215.2 215.2
US
Apple Inc
NASDAQ:AAPL
3.8T USD 9.8 41 28.8 31.5
KR
Samsung Electronics Co Ltd
KRX:005930
360T KRW 1.2 11.2 3.9 9.3
CN
Xiaomi Corp
HKEX:1810
1.3T HKD 3.6 60.9 52.3 52.3
US
Dell Technologies Inc
NYSE:DELL
81.3B USD 0.9 19.8 10.3 15.8
TW
Quanta Computer Inc
TWSE:2382
1.1T TWD 0.8 19.8 15.8 18.9
JP
Canon Inc
TSE:7751
4.9T JPY 1.1 16.3 6.9 10.8
US
HP Inc
NYSE:HPQ
30.9B USD 0.6 11.1 7.2 8.6
US
Hewlett Packard Enterprise Co
NYSE:HPE
28B USD 0.9 11 5.4 11
JP
Fujifilm Holdings Corp
TSE:4901
3.9T JPY 1.3 16.4 9.2 14.3
US
NetApp Inc
NASDAQ:NTAP
24B USD 3.7 20.9 13.9 16.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Shenzhen Rapoo Technology Co Ltd
SZSE:002577
Average EV/EBITDA: 33.5
215.2
N/A N/A
US
Apple Inc
NASDAQ:AAPL
28.8
31%
0.9
KR
Samsung Electronics Co Ltd
KRX:005930
3.9
123%
0
CN
Xiaomi Corp
HKEX:1810
52.3
116%
0.5
US
Dell Technologies Inc
NYSE:DELL
10.3
54%
0.2
TW
Quanta Computer Inc
TWSE:2382
15.8
123%
0.1
JP
Canon Inc
TSE:7751
6.9
26%
0.3
US
HP Inc
NYSE:HPQ
7.2
1%
4.8
US
Hewlett Packard Enterprise Co
NYSE:HPE
5.4
29%
0.2
JP
Fujifilm Holdings Corp
TSE:4901
9.2
49%
0.2
US
NetApp Inc
NASDAQ:NTAP
13.9
52%
0.3

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.