Shenzhen Rapoo Technology Co Ltd
SZSE:002577

Watchlist Manager
Shenzhen Rapoo Technology Co Ltd Logo
Shenzhen Rapoo Technology Co Ltd
SZSE:002577
Watchlist
Price: 19.08 CNY 1.92%
Market Cap: 5.4B CNY
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Shenzhen Rapoo Technology Co Ltd stock under the Base Case scenario is 6.78 CNY. Compared to the current market price of 19.08 CNY, Shenzhen Rapoo Technology Co Ltd is Overvalued by 64%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
6.78 CNY
Overvaluation 64%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

12.3
P/S
P/S
Price to Sales
12.3
vs History
7
vs Industry
7
Median 3Y
9.3
Median 5Y
8
Industry
2.2
More Details
148.7
P/E
P/E
Price to Earnings
148.7
vs History
15
vs Industry
4
Median 3Y
116.9
Median 5Y
82.5
Industry
21
More Details
53.3
P/OCF
P/OCF
Price to OCF
53.3
vs History
76
vs Industry
9
Median 3Y
70
Median 5Y
64.2
Industry
15.9
More Details
54.4
P/FCFE
P/FCFE
Price to FCFE
54.4
vs History
76
vs Industry
11
Median 3Y
71.4
Median 5Y
68.7
Industry
20
More Details
4.5
P/B
P/B
Price to Book Value
4.5
vs History
9
vs Industry
22
Median 3Y
3.5
Median 5Y
3.2
Industry
2.7
More Details
12
EV/S
EV/S
Enterprise Value to Sales
12
vs History
6
vs Industry
7
Median 3Y
7.7
Median 5Y
6.9
Industry
2.2
More Details
42.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
42.1
vs History
23
vs Industry
4
Median 3Y
28.3
Median 5Y
26.8
Industry
4.4
More Details
279.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
279.1
vs History
30
vs Industry
2
Median 3Y
273.7
Median 5Y
114.8
Industry
11.8
More Details
279.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
279.1
vs History
30
vs Industry
1
Median 3Y
273.7
Median 5Y
114.8
Industry
15.2
More Details
51.9
EV/OCF
EV/OCF
Enterprise Value to OCF
51.9
vs History
61
vs Industry
9
Median 3Y
57.8
Median 5Y
54
Industry
14.5
More Details
53
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
53
vs History
65
vs Industry
8
Median 3Y
58.7
Median 5Y
58.3
Industry
17.1
More Details
4.9
EV/IC
EV/IC
Enterprise Value to IC
4.9
vs History
57
vs Industry
18
Median 3Y
6.2
Median 5Y
5
Industry
2.2
More Details

Multiples Across Competitors

Competitors Multiples
Shenzhen Rapoo Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shenzhen Rapoo Technology Co Ltd
SZSE:002577
5.4B CNY 12.3 148.7 279.1 279.1
US
Apple Inc
NASDAQ:AAPL
3T USD 7.6 31.2 22 24.1
KR
Samsung Electronics Co Ltd
KRX:005930
380.2T KRW 1.3 11.3 3.8 8.7
CN
Xiaomi Corp
HKEX:1810
1.1T HKD 2.9 44.5 41.9 41.9
US
Dell Technologies Inc
NYSE:DELL
57.4B USD 0.6 12.5 11.7 11.7
JP
Canon Inc
TSE:7751
4T JPY 0.9 24.9 5.5 8.4
TW
Quanta Computer Inc
TWSE:2382
892.3B TWD 0.6 14.9 12.3 14.6
JP
Fujifilm Holdings Corp
TSE:4901
3.2T JPY 1 12.8 7.7 11.8
US
HP Inc
NYSE:HPQ
22.2B USD 0.4 8.1 5.6 6.7
US
Super Micro Computer Inc
NASDAQ:SMCI
19.7B USD 0.9 13.1 12.1 12.5
US
Hewlett Packard Enterprise Co
NYSE:HPE
18.6B USD 0.6 6.7 3.9 7.9

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 246,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.