Shanghai STEP Electric Corp
SZSE:002527

Watchlist Manager
Shanghai STEP Electric Corp Logo
Shanghai STEP Electric Corp
SZSE:002527
Watchlist
Price: 17.1 CNY 2.27% Market Closed
Market Cap: 11.3B CNY

Intrinsic Value

The intrinsic value of one Shanghai STEP Electric Corp stock under the Base Case scenario is 10.33 CNY. Compared to the current market price of 17.1 CNY, Shanghai STEP Electric Corp is Overvalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
10.33 CNY
Overvaluation 40%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Shanghai STEP Electric Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about Shanghai STEP Electric Corp?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Shanghai STEP Electric Corp valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Shanghai STEP Electric Corp.

Explain Valuation
Compare Shanghai STEP Electric Corp to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Shanghai STEP Electric Corp?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shanghai STEP Electric Corp

Current Assets 3.2B
Cash & Short-Term Investments 415.2m
Receivables 1.6B
Other Current Assets 1.1B
Non-Current Assets 768.4m
Long-Term Investments 139m
PP&E 445.6m
Intangibles 134.4m
Other Non-Current Assets 49.5m
Current Liabilities 2.2B
Accounts Payable 857.4m
Accrued Liabilities 121.2m
Short-Term Debt 601.7m
Other Current Liabilities 604.4m
Non-Current Liabilities 540.3m
Long-Term Debt 500.1m
Other Non-Current Liabilities 40.2m
Efficiency

Free Cash Flow Analysis
Shanghai STEP Electric Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Shanghai STEP Electric Corp

Revenue
3.7B CNY
Cost of Revenue
-3.2B CNY
Gross Profit
596.1m CNY
Operating Expenses
-803.4m CNY
Operating Income
-207.3m CNY
Other Expenses
-34.1m CNY
Net Income
-241.4m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shanghai STEP Electric Corp's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Net Margin is Increasing
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
31/100
Profitability
Score

Shanghai STEP Electric Corp's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shanghai STEP Electric Corp's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
56/100
Solvency
Score

Shanghai STEP Electric Corp's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shanghai STEP Electric Corp

There are no price targets for Shanghai STEP Electric Corp.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Shanghai STEP Electric Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Shanghai STEP Electric Corp stock?

The intrinsic value of one Shanghai STEP Electric Corp stock under the Base Case scenario is 10.33 CNY.

Is Shanghai STEP Electric Corp stock undervalued or overvalued?

Compared to the current market price of 17.1 CNY, Shanghai STEP Electric Corp is Overvalued by 40%.

Back to Top