Sichuan Kelun Pharmaceutical Co Ltd
SZSE:002422

Watchlist Manager
Sichuan Kelun Pharmaceutical Co Ltd Logo
Sichuan Kelun Pharmaceutical Co Ltd
SZSE:002422
Watchlist
Price: 30.52 CNY -7.91% Market Closed
Market Cap: 46.7B CNY
Have any thoughts about
Sichuan Kelun Pharmaceutical Co Ltd?
Write Note

Relative Value

The Relative Value of one Sichuan Kelun Pharmaceutical Co Ltd stock under the Base Case scenario is 43.62 CNY. Compared to the current market price of 30.52 CNY, Sichuan Kelun Pharmaceutical Co Ltd is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
43.62 CNY
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
49
Median 3Y
1.9
Median 5Y
1.8
Industry
2.6
Forward
2.1
vs History
66
vs Industry
26
Median 3Y
19
Median 5Y
20.8
Industry
23
Forward
16.7
vs History
28
vs Industry
36
Median 3Y
8.9
Median 5Y
11
Industry
17.8
vs History
23
vs Industry
8
Median 3Y
19.2
Median 5Y
20.2
Industry
25.4
vs History
14
vs Industry
33
Median 3Y
2.2
Median 5Y
2.2
Industry
2.2
vs History
3
vs Industry
47
Median 3Y
2
Median 5Y
2.1
Industry
2.8
Forward
2
vs History
0
vs Industry
47
Median 3Y
3.9
Median 5Y
3.9
Industry
5.4
vs History
84
vs Industry
30
Median 3Y
14.7
Median 5Y
17.7
Industry
13.7
Forward
9.5
vs History
84
vs Industry
34
Median 3Y
14.7
Median 5Y
17.7
Industry
17.2
Forward
11.4
vs History
44
vs Industry
37
Median 3Y
10.1
Median 5Y
11.5
Industry
16.5
vs History
38
vs Industry
23
Median 3Y
15.3
Median 5Y
19.3
Industry
19.3
vs History
0
vs Industry
40
Median 3Y
1.5
Median 5Y
1.4
Industry
2

Multiples Across Competitors

Competitors Multiples
Sichuan Kelun Pharmaceutical Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Sichuan Kelun Pharmaceutical Co Ltd
SZSE:002422
48.9B CNY 2.2 17.1 10.8 10.8
JP
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
776 550.9T JPY 4 211 733 -5 347 888.9 -5 459 134.4 -5 046 864.6
US
Eli Lilly and Co
NYSE:LLY
771.1B USD 18.9 92.1 49.5 55.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
DK
Novo Nordisk A/S
CSE:NOVO B
3.3T DKK 12.3 35.3 24.5 28
US
Johnson & Johnson
NYSE:JNJ
368.9B USD 4.2 25.1 12.1 15.8
US
Merck & Co Inc
NYSE:MRK
249.4B USD 3.9 20.5 10.4 12.4
CH
Roche Holding AG
SIX:ROG
209.8B CHF 3.6 18.2 10.3 12.2
CH
Novartis AG
SIX:NOVN
179.9B CHF 4.2 12.6 10 14.8
UK
AstraZeneca PLC
LSE:AZN
157.3B GBP 4.1 31 169.2 253.5
IE
Endo International PLC
LSE:0Y5F
155B USD 66.9 -53 248.3 622.6

See Also

Discover More
Back to Top