Youngy Co Ltd
SZSE:002192
Balance Sheet
Balance Sheet Decomposition
Youngy Co Ltd
Youngy Co Ltd
Balance Sheet
Youngy Co Ltd
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
6
|
31
|
58
|
190
|
141
|
136
|
121
|
187
|
180
|
95
|
75
|
107
|
110
|
32
|
42
|
17
|
34
|
107
|
698
|
1 110
|
1 240
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
107
|
698
|
1 110
|
1 240
|
|
| Cash Equivalents |
6
|
31
|
58
|
190
|
141
|
136
|
121
|
187
|
180
|
95
|
75
|
107
|
110
|
32
|
42
|
17
|
34
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
5
|
0
|
0
|
0
|
1 050
|
402
|
418
|
|
| Total Receivables |
25
|
39
|
23
|
146
|
132
|
206
|
239
|
321
|
225
|
282
|
166
|
124
|
134
|
161
|
204
|
195
|
241
|
369
|
458
|
447
|
210
|
|
| Accounts Receivables |
23
|
37
|
21
|
131
|
122
|
189
|
218
|
284
|
203
|
265
|
81
|
93
|
72
|
145
|
172
|
122
|
139
|
336
|
259
|
227
|
98
|
|
| Other Receivables |
2
|
2
|
2
|
15
|
11
|
17
|
21
|
37
|
22
|
17
|
86
|
31
|
63
|
16
|
32
|
73
|
102
|
33
|
199
|
220
|
112
|
|
| Inventory |
11
|
7
|
22
|
30
|
65
|
142
|
153
|
311
|
327
|
246
|
65
|
108
|
59
|
84
|
54
|
75
|
65
|
148
|
142
|
113
|
71
|
|
| Other Current Assets |
5
|
6
|
6
|
12
|
12
|
117
|
116
|
115
|
64
|
26
|
7
|
3
|
3
|
8
|
10
|
33
|
13
|
40
|
38
|
35
|
2
|
|
| Total Current Assets |
47
|
83
|
108
|
377
|
350
|
602
|
629
|
934
|
796
|
649
|
313
|
341
|
306
|
305
|
315
|
320
|
353
|
664
|
2 387
|
2 107
|
1 942
|
|
| PP&E Net |
32
|
32
|
44
|
42
|
49
|
174
|
238
|
231
|
233
|
244
|
171
|
178
|
160
|
202
|
167
|
177
|
254
|
277
|
326
|
368
|
501
|
|
| PP&E Gross |
0
|
0
|
44
|
42
|
49
|
174
|
238
|
231
|
233
|
244
|
171
|
178
|
160
|
202
|
167
|
177
|
254
|
277
|
326
|
368
|
501
|
|
| Accumulated Depreciation |
0
|
0
|
16
|
22
|
28
|
32
|
49
|
66
|
83
|
98
|
46
|
54
|
53
|
72
|
83
|
94
|
107
|
128
|
155
|
193
|
194
|
|
| Intangible Assets |
1
|
1
|
1
|
1
|
0
|
118
|
116
|
111
|
215
|
211
|
214
|
234
|
233
|
237
|
215
|
208
|
272
|
246
|
257
|
992
|
971
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
8
|
13
|
13
|
13
|
8
|
141
|
141
|
141
|
142
|
142
|
7
|
7
|
7
|
7
|
7
|
7
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
124
|
167
|
22
|
44
|
46
|
761
|
731
|
704
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
1
|
4
|
9
|
33
|
36
|
33
|
38
|
60
|
64
|
69
|
68
|
72
|
76
|
87
|
118
|
123
|
189
|
202
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
8
|
13
|
13
|
13
|
8
|
141
|
141
|
141
|
142
|
142
|
7
|
7
|
7
|
7
|
7
|
7
|
|
| Total Assets |
80
N/A
|
116
+45%
|
153
+32%
|
421
+175%
|
406
-4%
|
912
+125%
|
1 028
+13%
|
1 325
+29%
|
1 290
-3%
|
1 149
-11%
|
900
-22%
|
957
+6%
|
913
-5%
|
1 078
+18%
|
1 078
0%
|
810
-25%
|
1 017
+26%
|
1 358
+34%
|
3 860
+184%
|
4 394
+14%
|
4 327
-2%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
17
|
17
|
34
|
74
|
8
|
46
|
78
|
163
|
145
|
37
|
42
|
88
|
44
|
29
|
58
|
72
|
78
|
94
|
110
|
54
|
41
|
|
| Accrued Liabilities |
1
|
1
|
2
|
0
|
0
|
0
|
1
|
2
|
2
|
10
|
7
|
8
|
11
|
15
|
14
|
15
|
24
|
59
|
161
|
43
|
24
|
|
| Short-Term Debt |
14
|
29
|
18
|
83
|
131
|
253
|
495
|
571
|
584
|
573
|
171
|
0
|
0
|
18
|
57
|
85
|
172
|
173
|
56
|
150
|
58
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
9
|
10
|
5
|
|
| Other Current Liabilities |
9
|
13
|
18
|
27
|
31
|
291
|
117
|
247
|
207
|
35
|
243
|
37
|
15
|
125
|
101
|
20
|
56
|
204
|
274
|
385
|
410
|
|
| Total Current Liabilities |
40
|
60
|
71
|
184
|
170
|
590
|
690
|
983
|
938
|
655
|
492
|
134
|
70
|
187
|
229
|
191
|
331
|
556
|
611
|
643
|
538
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
100
|
70
|
0
|
0
|
0
|
0
|
0
|
47
|
19
|
14
|
17
|
16
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
4
|
5
|
6
|
6
|
7
|
8
|
10
|
16
|
25
|
30
|
|
| Minority Interest |
8
|
14
|
21
|
22
|
17
|
82
|
74
|
74
|
78
|
8
|
32
|
34
|
57
|
69
|
58
|
45
|
44
|
75
|
121
|
79
|
65
|
|
| Other Liabilities |
1
|
1
|
1
|
0
|
0
|
0
|
1
|
7
|
7
|
21
|
22
|
57
|
47
|
47
|
22
|
21
|
17
|
52
|
8
|
409
|
321
|
|
| Total Liabilities |
48
N/A
|
75
+55%
|
92
+24%
|
206
+122%
|
187
-9%
|
672
+259%
|
766
+14%
|
1 064
+39%
|
1 022
-4%
|
785
-23%
|
618
-21%
|
228
-63%
|
179
-22%
|
308
+72%
|
315
+2%
|
264
-16%
|
447
+70%
|
712
+59%
|
770
+8%
|
1 174
+52%
|
969
-17%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
20
|
20
|
35
|
61
|
61
|
121
|
121
|
121
|
121
|
142
|
142
|
173
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
|
| Retained Earnings |
11
|
20
|
24
|
40
|
43
|
64
|
85
|
83
|
88
|
34
|
48
|
43
|
38
|
1
|
8
|
334
|
311
|
235
|
2 206
|
2 332
|
2 470
|
|
| Additional Paid In Capital |
1
|
1
|
2
|
115
|
115
|
54
|
56
|
56
|
58
|
188
|
188
|
598
|
512
|
511
|
511
|
621
|
621
|
621
|
625
|
629
|
628
|
|
| Total Equity |
32
N/A
|
41
+29%
|
60
+47%
|
215
+256%
|
219
+2%
|
239
+10%
|
262
+10%
|
261
0%
|
268
+3%
|
364
+36%
|
282
-23%
|
729
+159%
|
734
+1%
|
770
+5%
|
763
-1%
|
547
-28%
|
570
+4%
|
646
+13%
|
3 091
+378%
|
3 220
+4%
|
3 358
+4%
|
|
| Total Liabilities & Equity |
80
N/A
|
116
+45%
|
153
+32%
|
421
+175%
|
406
-4%
|
912
+125%
|
1 028
+13%
|
1 325
+29%
|
1 290
-3%
|
1 149
-11%
|
900
-22%
|
957
+6%
|
913
-5%
|
1 078
+18%
|
1 078
0%
|
810
-25%
|
1 017
+26%
|
1 358
+34%
|
3 860
+184%
|
4 394
+14%
|
4 327
-2%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
182
|
182
|
182
|
182
|
182
|
182
|
182
|
182
|
182
|
213
|
213
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
260
|
|