Leo Group Co Ltd
SZSE:002131

Watchlist Manager
Leo Group Co Ltd Logo
Leo Group Co Ltd
SZSE:002131
Watchlist
Price: 2.71 CNY 9.72% Market Closed
Market Cap: 15.1B CNY
Have any thoughts about
Leo Group Co Ltd?
Write Note

Relative Value

The Relative Value of one Leo Group Co Ltd stock under the Base Case scenario is 1.98 CNY. Compared to the current market price of 2.71 CNY, Leo Group Co Ltd is Overvalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1.98 CNY
Overvaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
75
Median 3Y
0.6
Median 5Y
0.6
Industry
1.5
Forward
0.6
vs History
vs Industry
38
Median 3Y
-7.4
Median 5Y
3.8
Industry
17.3
Forward
24.4
vs History
vs Industry
3
Median 3Y
-25.8
Median 5Y
-8.1
Industry
11.4
vs History
vs Industry
26
Median 3Y
-19.9
Median 5Y
-19.9
Industry
15.9
vs History
53
vs Industry
65
Median 3Y
0.9
Median 5Y
1
Industry
1.7
vs History
65
vs Industry
74
Median 3Y
0.5
Median 5Y
0.6
Industry
1.5
Forward
0.5
vs History
76
vs Industry
28
Median 3Y
6.4
Median 5Y
7.6
Industry
3.3
vs History
14
vs Industry
1
Median 3Y
52.2
Median 5Y
49.3
Industry
8.7
Forward
15.8
vs History
14
vs Industry
1
Median 3Y
52.2
Median 5Y
49.3
Industry
12
Forward
18.1
vs History
vs Industry
3
Median 3Y
-28.2
Median 5Y
-6.4
Industry
10.5
vs History
vs Industry
Median 3Y
-22
Median 5Y
-15.7
Industry
13.2
vs History
58
vs Industry
67
Median 3Y
0.7
Median 5Y
0.9
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Leo Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Leo Group Co Ltd
SZSE:002131
15.1B CNY 0.7 -50.4 166.3 166.3
FR
Publicis Groupe SA
PAR:PUB
25.7B EUR 1.7 17.6 9.4 13.2
US
Omnicom Group Inc
NYSE:OMC
20B USD 1.3 13.7 8.9 9.8
UK
Informa PLC
LSE:INF
11.7B GBP 3.5 37.5 14.3 25.2
CN
Focus Media Information Technology Co Ltd
SZSE:002027
101.1B CNY 8.1 19.5 17.5 17.5
UK
WPP PLC
LSE:WPP
9B GBP 0.6 44.2 7 19
US
Interpublic Group of Companies Inc
NYSE:IPG
11.2B USD 1 13.9 7.3 8.5
JP
Dentsu Group Inc
TSE:4324
971.8B JPY 0.7 -31.2 5.9 10.4
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
25.8B CNY 0.4 -535.1 -100.9 -100.9
JP
CyberAgent Inc
TSE:4751
510.6B JPY 0.6 31.4 7.1 8.8
FR
JCDecaux SA
OTC:JCDXF
3.2B USD 0.9 11.5 4.1 12

See Also

Discover More
Back to Top