Leo Group Co Ltd
SZSE:002131

Watchlist Manager
Leo Group Co Ltd Logo
Leo Group Co Ltd
SZSE:002131
Watchlist
Price: 10.4 CNY 4.73% Market Closed
Market Cap: 70.4B CNY
Section:
 

Relative Value

The Relative Value of one Leo Group Co Ltd stock under the Base Case scenario is 1.92 CNY. Compared to the current market price of 10.4 CNY, Leo Group Co Ltd is Overvalued by 81%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1.92 CNY
Overvaluation 81%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.4
P/S
P/S
Price to Sales
3.4
vs History
0
vs Industry
48
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5
Forward
2.3
More Details
138.1
P/E
P/E
Price to Earnings
138.1
vs History
4
vs Industry
38
Median 3Y
10.5
Median 5Y
4.6
Industry
17.1
Forward
70.5
More Details
350.1
P/OCF
P/OCF
Price to OCF
350.1
vs History
0
vs Industry
3
Median 3Y
-9.9
Median 5Y
-12.8
Industry
11.1
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
26
Median 3Y
-25.9
Median 5Y
-25.9
Industry
15.4
More Details
5.1
P/B
P/B
Price to Book Value
5.1
vs History
0
vs Industry
34
Median 3Y
1.2
Median 5Y
1.3
Industry
1.8
More Details
3.3
EV/S
EV/S
Enterprise Value to Sales
3.3
vs History
0
vs Industry
49
Median 3Y
0.7
Median 5Y
0.8
Industry
1.6
Forward
2.2
More Details
37.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
37.4
vs History
0
vs Industry
14
Median 3Y
8.7
Median 5Y
9.4
Industry
3.5
More Details
572.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
572.1
vs History
3
vs Industry
1
Median 3Y
126.7
Median 5Y
67.2
Industry
8.7
Forward
61.7
More Details
572.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
572.1
vs History
3
vs Industry
1
Median 3Y
126.7
Median 5Y
67.2
Industry
12.3
Forward
69.2
More Details
335.6
EV/OCF
EV/OCF
Enterprise Value to OCF
335.6
vs History
0
vs Industry
3
Median 3Y
-8.7
Median 5Y
-10.1
Industry
10.3
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-27.5
Median 5Y
-27.5
Industry
12.5
More Details
4.7
EV/IC
EV/IC
Enterprise Value to IC
4.7
vs History
0
vs Industry
33
Median 3Y
1
Median 5Y
1
Industry
1.5
More Details

Multiples Across Competitors

Competitors Multiples
Leo Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Leo Group Co Ltd
SZSE:002131
67.5B CNY 3.4 138.1 572.1 572.1
US
Omnicom Group Inc
NYSE:OMC
25.5B USD 1.6 19 10.2 11.2
FR
Publicis Groupe SA
PAR:PUB
21.7B EUR 1.3 12.7 7.3 9.6
UK
Informa PLC
LSE:INF
11.7B GBP 3 160.1 11.8 18.4
CN
Focus Media Information Technology Co Ltd
SZSE:002027
107.3B CNY 8.5 19.8 17 17
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
57.6B CNY 0.9 -264.2 -264.8 -264.8
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
US
NIQ Global Intelligence PLC
NYSE:NIQ
5.2B USD 0 0 0 0
JP
Dentsu Group Inc
TSE:4324
806.8B JPY 0.6 -3.2 4 5.9
UK
WPP PLC
LSE:WPP
3.4B GBP 0.2 8.9 4.9 7
P/E Multiple
Earnings Growth PEG
CN
Leo Group Co Ltd
SZSE:002131
Average P/E: 53.6
138.1
N/A N/A
US
Omnicom Group Inc
NYSE:OMC
19
34%
0.6
FR
Publicis Groupe SA
PAR:PUB
12.7
9%
1.4
UK
Informa PLC
LSE:INF
160.1
43%
3.7
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
19.8
9%
2.2
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -264.2 N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -3.2 N/A N/A
UK
WPP PLC
LSE:WPP
8.9
-36%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Leo Group Co Ltd
SZSE:002131
Average EV/EBITDA: 79.2
572.1
N/A N/A
US
Omnicom Group Inc
NYSE:OMC
10.2
16%
0.6
FR
Publicis Groupe SA
PAR:PUB
7.3
3%
2.4
UK
Informa PLC
LSE:INF
11.8
11%
1.1
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17
16%
1.1
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -264.8 N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available
21%
N/A
JP
Dentsu Group Inc
TSE:4324
4
4%
1
UK
WPP PLC
LSE:WPP
4.9
-2%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Leo Group Co Ltd
SZSE:002131
Average EV/EBIT: 81.1
572.1
N/A N/A
US
Omnicom Group Inc
NYSE:OMC
11.2
17%
0.7
FR
Publicis Groupe SA
PAR:PUB
9.6
5%
1.9
UK
Informa PLC
LSE:INF
18.4
22%
0.8
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17
9%
1.9
US
Interpublic Group of Companies Inc
NYSE:IPG
7.4
6%
1.2
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -264.8 N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 296.7 N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available
157%
N/A
JP
Dentsu Group Inc
TSE:4324
5.9
N/A N/A
UK
WPP PLC
LSE:WPP
7
-1%
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 310,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.