Guanfu Holdings Co Ltd
SZSE:002102

Watchlist Manager
Guanfu Holdings Co Ltd Logo
Guanfu Holdings Co Ltd
SZSE:002102
Watchlist
Price: 3.31 CNY -4.61% Market Closed
Market Cap: ¥8.2B

Cash Flow Statement

Cash Flow Statement
Guanfu Holdings Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Cash Taxes Paid
(33)
(37)
(45)
(51)
(59)
(65)
(60)
(54)
(55)
(60)
(62)
(63)
(66)
(60)
(70)
(66)
(46)
(40)
(30)
(35)
(45)
(44)
(39)
(41)
(50)
(59)
(65)
(48)
(56)
(46)
(38)
(53)
(28)
(39)
(39)
(82)
(67)
(55)
(79)
(50)
(57)
(53)
(86)
(72)
(35)
(28)
(12)
(29)
(57)
(65)
(24)
(65)
(119)
(116)
(89)
(113)
(60)
(88)
(136)
(62)
(62)
(71)
(80)
(86)
(93)
(67)
(35)
(36)
(12)
(11)
(41)
(25)
(63)
(63)
(42)
(20)
Change in Working Capital
(11)
(49)
(61)
(58)
(17)
21
19
4
70
110
(1)
311
(100)
(151)
(40)
(351)
(143)
(132)
(139)
(104)
(235)
(182)
(269)
(225)
(348)
(355)
(433)
(586)
(236)
(267)
(212)
(111)
(184)
(183)
(205)
(227)
(578)
(582)
(437)
(471)
(133)
(98)
(228)
(247)
(339)
(434)
(517)
(372)
(457)
(478)
(43)
(398)
(543)
(703)
(638)
(545)
(1 156)
(1 026)
(1 272)
(866)
(831)
(726)
(974)
(1 202)
(1 312)
(1 351)
(1 393)
(1 765)
(1 624)
(1 579)
(1 467)
(1 223)
(2 583)
(2 707)
(2 450)
(1 488)
Cash from Operating Activities
36
N/A
(11)
N/A
(7)
+33%
16
N/A
25
+56%
74
+200%
87
+17%
22
-75%
(20)
N/A
(7)
+65%
(38)
-465%
21
N/A
92
+342%
95
+3%
80
-15%
43
-46%
(86)
N/A
(203)
-137%
(86)
+58%
(2)
+98%
(131)
-6 811%
(9)
+93%
(148)
-1 495%
(227)
-53%
15
N/A
5
-70%
112
+2 333%
(42)
N/A
50
N/A
(181)
N/A
(120)
+34%
(80)
+34%
(168)
-110%
158
N/A
58
-63%
164
+182%
68
-58%
(119)
N/A
(36)
+69%
(36)
+2%
16
N/A
94
+497%
(190)
N/A
(308)
-62%
333
N/A
285
-15%
645
+127%
975
+51%
179
-82%
74
-59%
146
+97%
166
+14%
932
+461%
1 272
+37%
1 898
+49%
1 607
-15%
1 096
-32%
830
-24%
116
-86%
141
+21%
240
+71%
356
+48%
9
-98%
(33)
N/A
(739)
-2 107%
(900)
-22%
(992)
-10%
(838)
+15%
813
N/A
575
-29%
1 411
+145%
1 235
-12%
92
-93%
638
+593%
117
-82%
91
-22%
Investing Cash Flow
Capital Expenditures
(129)
(127)
(133)
(124)
(162)
(179)
(147)
(144)
(108)
(71)
(58)
(39)
(39)
(39)
(72)
(41)
(133)
(142)
(143)
(184)
(46)
(34)
(15)
(15)
(59)
(67)
(83)
(47)
(38)
(33)
1
(34)
(20)
(25)
(40)
(78)
(131)
(155)
(260)
(242)
(338)
(373)
(268)
(294)
(380)
(337)
(344)
(352)
(150)
(199)
(197)
(188)
(189)
(158)
(193)
(304)
(288)
(320)
(286)
(193)
(212)
(259)
(266)
(230)
(156)
(61)
(45)
(41)
(30)
(49)
(44)
(22)
(95)
(68)
(71)
(99)
Other Items
0
0
0
0
(1)
(23)
(3)
(3)
(1)
0
(5)
(5)
25
22
28
31
(1)
0
24
43
77
77
55
32
9
0
58
140
10
0
(60)
(120)
(45)
(525)
(506)
(532)
(517)
6
567
572
694
149
(227)
(345)
21
522
339
590
164
165
90
267
965
0
0
837
28
68
(21)
(178)
(37)
(77)
12
81
19
18
41
22
77
82
155
387
162
338
337
165
Cash from Investing Activities
(129)
N/A
(127)
+1%
(133)
-4%
(124)
+7%
(163)
-32%
(202)
-24%
(150)
+26%
(147)
+2%
(109)
+26%
(50)
+54%
(63)
-26%
(44)
+31%
(13)
+69%
(16)
-22%
(44)
-169%
(10)
+78%
(135)
-1 316%
(140)
-4%
(120)
+15%
(141)
-18%
32
N/A
43
+35%
41
-6%
17
-58%
(50)
N/A
(57)
-14%
(25)
+57%
93
N/A
(29)
N/A
(23)
+20%
(58)
-153%
(153)
-162%
(65)
+58%
(550)
-753%
(546)
+1%
(609)
-12%
(648)
-6%
(149)
+77%
307
N/A
331
+8%
356
+8%
(224)
N/A
(494)
-121%
(639)
-29%
(359)
+44%
185
N/A
(6)
N/A
238
N/A
13
-94%
(35)
N/A
(106)
-207%
80
N/A
777
+877%
808
+4%
846
+5%
533
-37%
(260)
N/A
(252)
+3%
(307)
-22%
(371)
-21%
(249)
+33%
(336)
-35%
(254)
+25%
(149)
+41%
(137)
+8%
(43)
+69%
(4)
+91%
(18)
-391%
47
N/A
33
-30%
111
+238%
365
+229%
67
-82%
270
+301%
267
-1%
66
-75%
Financing Cash Flow
Net Issuance of Debt
105
31
(20)
(5)
30
119
110
170
166
139
180
106
(22)
67
85
68
204
87
(25)
(117)
12
5
140
181
24
97
(96)
(9)
68
199
263
500
333
108
129
9
154
160
181
(142)
(30)
(66)
56
254
(133)
(294)
(441)
(390)
(166)
247
302
(286)
(343)
(471)
(472)
340
309
336
358
150
264
207
549
402
633
464
43
59
(177)
(111)
(141)
(305)
(578)
(599)
(357)
159
Cash Paid for Dividends
0
(10)
(21)
(21)
0
(24)
(16)
(19)
0
(40)
(33)
(40)
0
(33)
(42)
(38)
0
(37)
(40)
(42)
0
(46)
(57)
(57)
(46)
(56)
(49)
(43)
(43)
(43)
(45)
(56)
(62)
(65)
(79)
(83)
(92)
(91)
(88)
(85)
(82)
(80)
(71)
(57)
(66)
(67)
(61)
(197)
(167)
(171)
(176)
(45)
(44)
0
(28)
(27)
(34)
(41)
(34)
(38)
(41)
(44)
(46)
(51)
(56)
(63)
(65)
(64)
(60)
(52)
(52)
(49)
(40)
(40)
(52)
(51)
Other
158
0
165
165
(21)
0
2
0
(28)
0
0
0
(25)
22
0
22
217
0
257
256
(51)
0
(0)
0
(3)
(4)
(4)
(4)
(1)
119
(0)
(0)
(68)
397
469
517
573
0
31
(18)
5
487
492
492
187
(295)
0
0
(89)
(89)
(89)
(89)
(1 277)
(1 629)
(2 349)
(2 491)
(1 284)
(896)
(125)
(37)
(129)
(186)
(369)
127
323
702
1 052
571
(667)
(551)
(1 296)
(1 171)
572
(234)
(15)
(272)
Cash from Financing Activities
263
N/A
189
-28%
125
-34%
139
+11%
9
-94%
95
+981%
96
+1%
154
+61%
138
-10%
99
-28%
147
+48%
66
-55%
(47)
N/A
56
N/A
59
+6%
46
-22%
421
+809%
300
-29%
191
-36%
98
-49%
(39)
N/A
(41)
-6%
83
N/A
124
+49%
(25)
N/A
37
N/A
(150)
N/A
(57)
+62%
23
N/A
275
+1 095%
218
-21%
444
+104%
203
-54%
440
+117%
519
+18%
443
-15%
636
+43%
56
-91%
124
+121%
(245)
N/A
(107)
+56%
341
N/A
477
+40%
690
+45%
(13)
N/A
(656)
-4 944%
(796)
-21%
(881)
-11%
(423)
+52%
(14)
+97%
37
N/A
(420)
N/A
(1 664)
-296%
(2 127)
-28%
(2 849)
-34%
(2 178)
+24%
(1 010)
+54%
(601)
+40%
198
N/A
75
-62%
93
+25%
(23)
N/A
133
N/A
477
+258%
900
+89%
1 103
+23%
1 029
-7%
565
-45%
(905)
N/A
(714)
+21%
(1 489)
-108%
(1 524)
-2%
(46)
+97%
(873)
-1 813%
(423)
+52%
(164)
+61%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
1
1
1
2
1
0
0
(0)
(1)
(1)
(8)
(1)
1
(15)
(10)
(14)
(15)
(9)
(7)
(9)
(11)
10
9
9
10
7
8
9
10
(2)
(2)
(2)
(3)
(6)
(7)
(8)
(8)
(6)
(7)
(5)
(6)
Net Change in Cash
171
N/A
51
-70%
(15)
N/A
32
N/A
(130)
N/A
(33)
+75%
33
N/A
29
-11%
9
-69%
43
+367%
46
+8%
44
-5%
32
-26%
134
+316%
95
-29%
80
-16%
201
+151%
(44)
N/A
(14)
+68%
(46)
-223%
(139)
-204%
(8)
+95%
(25)
-226%
(86)
-246%
(60)
+30%
(16)
+74%
(63)
-303%
(6)
+91%
44
N/A
71
+59%
39
-44%
211
+435%
(29)
N/A
48
N/A
30
-38%
(2)
N/A
57
N/A
(210)
N/A
397
N/A
51
-87%
265
+423%
211
-20%
(208)
N/A
(258)
-24%
(40)
+84%
(194)
-383%
(158)
+18%
333
N/A
(246)
N/A
16
N/A
62
+296%
(190)
N/A
36
N/A
(54)
N/A
(114)
-111%
(49)
+57%
(163)
-231%
(13)
+92%
17
N/A
(145)
N/A
92
N/A
5
-94%
(103)
N/A
305
N/A
23
-93%
159
+598%
31
-80%
(294)
N/A
(52)
+82%
(113)
-119%
26
N/A
68
+164%
108
+59%
28
-74%
(45)
N/A
(12)
+73%
Free Cash Flow
Free Cash Flow
(93)
N/A
(138)
-49%
(140)
-1%
(108)
+23%
(137)
-27%
(105)
+23%
(60)
+43%
(122)
-103%
(128)
-5%
(78)
+39%
(97)
-24%
(18)
+82%
54
N/A
56
+5%
8
-86%
2
-70%
(219)
N/A
(345)
-58%
(229)
+34%
(186)
+19%
(177)
+5%
(43)
+75%
(163)
-276%
(241)
-48%
(44)
+82%
(62)
-40%
29
N/A
(89)
N/A
12
N/A
(214)
N/A
(119)
+44%
(113)
+5%
(187)
-65%
133
N/A
18
-86%
86
+377%
(63)
N/A
(274)
-334%
(296)
-8%
(278)
+6%
(323)
-16%
(279)
+13%
(458)
-64%
(602)
-32%
(48)
+92%
(53)
-11%
301
N/A
624
+107%
29
-95%
(125)
N/A
(51)
+59%
(22)
+57%
744
N/A
1 115
+50%
1 705
+53%
1 303
-24%
808
-38%
510
-37%
(170)
N/A
(52)
+69%
28
N/A
97
+242%
(257)
N/A
(264)
-3%
(894)
-239%
(961)
-7%
(1 037)
-8%
(879)
+15%
782
N/A
526
-33%
1 368
+160%
1 213
-11%
(3)
N/A
570
N/A
46
-92%
(8)
N/A