B

Beijing SL Pharmaceutical Co Ltd
SZSE:002038

Watchlist Manager
Beijing SL Pharmaceutical Co Ltd
SZSE:002038
Watchlist
Price: 7.61 CNY 0.4%
Market Cap: 7.8B CNY

Relative Value

The Relative Value of one Beijing SL Pharmaceutical Co Ltd stock under the Base Case scenario is 4.65 CNY. Compared to the current market price of 7.61 CNY, Beijing SL Pharmaceutical Co Ltd is Overvalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4.65 CNY
Overvaluation 39%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Beijing SL Pharmaceutical Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Beijing SL Pharmaceutical Co Ltd
SZSE:002038
7.8B CNY 13.5 93.3 -479.2 -479.2
FR
Pharnext SCA
OTC:PNEXF
6T USD 34 111 463.2 -162 126.7 -169 586.9 -167 651.7
US
Abbvie Inc
NYSE:ABBV
378.8B USD 6.4 161.3 15.7 22.3
US
Amgen Inc
NASDAQ:AMGN
177.8B USD 4.9 25.4 18.3 18.3
US
Gilead Sciences Inc
NASDAQ:GILD
155.1B USD 5.3 19.1 12.9 12.9
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
112.1B USD 9.6 30.5 22.3 23.3
US
Epizyme Inc
F:EPE
94.1B EUR 2 065.3 -527 -666.2 -648.4
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
77.2B USD 5.4 16.9 16 18.2
AU
CSL Ltd
ASX:CSL
86.2B AUD 3.7 19.2 8.6 10.8
NL
argenx SE
XBRU:ARGX
41.2B EUR 13.4 31.6 62.1 63.8
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
47.3B USD 14.8 1 086.8 146.4 177.6
P/E Multiple
Earnings Growth PEG
CN
B
Beijing SL Pharmaceutical Co Ltd
SZSE:002038
Average P/E: 164.9
93.3
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -162 126.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
161.3
89%
1.8
US
Amgen Inc
NASDAQ:AMGN
25.4
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
19.1
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
30.5
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -527 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.9
10%
1.7
AU
CSL Ltd
ASX:CSL
19.2
11%
1.7
NL
argenx SE
XBRU:ARGX
31.6
40%
0.8
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 086.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
B
Beijing SL Pharmaceutical Co Ltd
SZSE:002038
Average EV/EBITDA: 37.8
Negative Multiple: -479.2
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -169 586.9 N/A N/A
US
Abbvie Inc
NYSE:ABBV
15.7
14%
1.1
US
Amgen Inc
NASDAQ:AMGN
18.3
11%
1.7
US
Gilead Sciences Inc
NASDAQ:GILD
12.9
7%
1.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
22.3
16%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -666.2 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16
11%
1.5
AU
CSL Ltd
ASX:CSL
8.6
8%
1.1
NL
argenx SE
XBRU:ARGX
62.1
810%
0.1
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
146.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
B
Beijing SL Pharmaceutical Co Ltd
SZSE:002038
Average EV/EBIT: 43.4
Negative Multiple: -479.2
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -167 651.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
22.3
30%
0.7
US
Amgen Inc
NASDAQ:AMGN
18.3
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12.9
12%
1.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.3
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -648.4 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.2
13%
1.4
AU
CSL Ltd
ASX:CSL
10.8
11%
1
NL
argenx SE
XBRU:ARGX
63.8
N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
177.6
N/A N/A