Emei Shan Tourism Co Ltd
SZSE:000888

Watchlist Manager
Emei Shan Tourism Co Ltd Logo
Emei Shan Tourism Co Ltd
SZSE:000888
Watchlist
Price: 12.31 CNY -3.68% Market Closed
Market Cap: 6.5B CNY
Have any thoughts about
Emei Shan Tourism Co Ltd?
Write Note

Relative Value

The Relative Value of one Emei Shan Tourism Co Ltd stock under the Base Case scenario is 11.82 CNY. Compared to the current market price of 12.31 CNY, Emei Shan Tourism Co Ltd is Overvalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
11.82 CNY
Overvaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
12
Median 3Y
6.3
Median 5Y
5.7
Industry
1.4
Forward
5.9
vs History
30
vs Industry
25
Median 3Y
27.3
Median 5Y
26.3
Industry
20.7
Forward
24.9
vs History
55
vs Industry
24
Median 3Y
19
Median 5Y
17.7
Industry
9.5
vs History
25
vs Industry
29
Median 3Y
16.4
Median 5Y
14.8
Industry
19.6
vs History
3
vs Industry
38
Median 3Y
2
Median 5Y
1.6
Industry
2.2
vs History
25
vs Industry
18
Median 3Y
5.3
Median 5Y
4.9
Industry
1.9
Forward
5.1
vs History
50
vs Industry
19
Median 3Y
14.2
Median 5Y
12
Industry
3.9
vs History
39
vs Industry
11
Median 3Y
16.1
Median 5Y
16.1
Industry
10.7
Forward
12.6
vs History
39
vs Industry
19
Median 3Y
16.1
Median 5Y
16.1
Industry
16.2
vs History
53
vs Industry
36
Median 3Y
15.7
Median 5Y
14.4
Industry
11.5
vs History
33
vs Industry
36
Median 3Y
15.4
Median 5Y
15
Industry
17.2
vs History
6
vs Industry
18
Median 3Y
2.1
Median 5Y
1.5
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Emei Shan Tourism Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Emei Shan Tourism Co Ltd
SZSE:000888
6.5B CNY 6.3 30.8 17.6 17.6
US
Booking Holdings Inc
NASDAQ:BKNG
171.8B USD 7.5 34.1 24.2 26.4
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 41.6 254.7 146.9 184.8
US
Airbnb Inc
NASDAQ:ABNB
87.3B USD 8.1 47.5 46.3 48
US
Marriott International Inc
NASDAQ:MAR
79.2B USD 3.2 28.6 22.6 24.3
US
Royal Caribbean Cruises Ltd
NYSE:RCL
64.9B USD 4 25 14.8 20.4
US
Hilton Worldwide Holdings Inc
NYSE:HLT
61.9B USD 5.6 52.6 28.9 30.7
CN
Trip.com Group Ltd
HKEX:9961
325.6B HKD 6.2 21.6 16.9 18
US
Carnival Corp
NYSE:CCL
31.5B USD 1.3 20.2 9.6 16.7
UK
Carnival PLC
LSE:CCL
22.7B GBP 1.2 31.4 488.3 906.9
US
Expedia Group Inc
NASDAQ:EXPE
23.8B USD 1.8 22.5 10.2 15.8

See Also

Discover More
Back to Top