Xiwang Foodstuffs Co Ltd
SZSE:000639

Watchlist Manager
Xiwang Foodstuffs Co Ltd Logo
Xiwang Foodstuffs Co Ltd
SZSE:000639
Watchlist
Price: 3.25 CNY -1.81% Market Closed
Market Cap: ¥3.5B

Relative Value

The Relative Value of one Xiwang Foodstuffs Co Ltd stock under the Base Case scenario is 4.43 CNY. Compared to the current market price of 3.25 CNY, Xiwang Foodstuffs Co Ltd is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4.43 CNY
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Xiwang Foodstuffs Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Xiwang Foodstuffs Co Ltd
SZSE:000639
3.6B CNY 0.8 -7 -4 -4
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
182.7B CHF 2 17.7 12.1 15
US
Mondelez International Inc
NASDAQ:MDLZ
75.4B USD 2 21.4 16.5 21.5
FR
Danone SA
PAR:BN
42.3B EUR 1.6 23.2 10.2 13.7
US
Hershey Co
NYSE:HSY
38.8B USD 3.3 28.3 17 21.2
CN
Muyuan Foods Co Ltd
SZSE:002714
250.6B CNY 1.7 11.4 11.2 11.2
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
25.8B CHF 4.6 40.7 23.6 32.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
208.6B CNY 7.4 30.5 27.8 27.8
US
Kellanova
XMUN:KEL
24.7B EUR 2.3 22.8 17.6 21.1
US
Kellogg Co
NYSE:K
29B USD 2.3 22.7 15 17.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Xiwang Foodstuffs Co Ltd
SZSE:000639
Average EV/EBITDA: 18 669.3
Negative Multiple: -4
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.1
1%
12.1
US
Mondelez International Inc
NASDAQ:MDLZ
16.5
-2%
N/A
FR
Danone SA
PAR:BN
10.2
5%
2
US
Hershey Co
NYSE:HSY
17
-3%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
11.2
31%
0.4
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.6
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
27.8
16%
1.7
US
K
Kellanova
XMUN:KEL
17.6
3%
5.9
US
Kellogg Co
NYSE:K
15
3%
5