O

Oersted A/S
SWB:D2G

Watchlist Manager
Oersted A/S
SWB:D2G
Watchlist
Price: 51.94 EUR 1.45% Market Closed
Market Cap: 46B EUR
Have any thoughts about
Oersted A/S?
Write Note

Relative Value

The Relative Value of one D2G stock under the Base Case scenario is 72.33 EUR. Compared to the current market price of 51.94 EUR, Oersted A/S is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

D2G Relative Value
Base Case
72.33 EUR
Undervaluation 28%
Relative Value
Price
O
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
15
Median 3Y
4.9
Median 5Y
6.3
Industry
1.7
Forward
4.1
vs History
25
vs Industry
Median 3Y
43.8
Median 5Y
47
Industry
15.2
Forward
44.7
vs History
68
vs Industry
15
Median 3Y
24.4
Median 5Y
33.7
Industry
7
vs History
vs Industry
Median 3Y
-24.4
Median 5Y
-39.3
Industry
13.8
vs History
95
vs Industry
9
Median 3Y
5.6
Median 5Y
6.2
Industry
1.4
vs History
57
vs Industry
22
Median 3Y
5.5
Median 5Y
6.6
Industry
2.8
Forward
4.7
vs History
93
vs Industry
19
Median 3Y
20.9
Median 5Y
22.7
Industry
7.5
vs History
88
vs Industry
10
Median 3Y
44.5
Median 5Y
49.6
Industry
10.5
Forward
12.9
vs History
88
vs Industry
14
Median 3Y
44.5
Median 5Y
49.6
Industry
14.9
Forward
25.7
vs History
61
vs Industry
21
Median 3Y
26.3
Median 5Y
35
Industry
11.1
vs History
vs Industry
9
Median 3Y
-26.7
Median 5Y
-40.7
Industry
16.4
vs History
93
vs Industry
18
Median 3Y
2.2
Median 5Y
2.7
Industry
0.9

Multiples Across Competitors

D2G Competitors Multiples
Oersted A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Oersted A/S
SWB:D2G
45.4B EUR 5.3 67 27.4 27.4
US
Nextera Energy Inc
NYSE:NEE
156.3B USD 6 22.5 16 27
US
Southern Co
NYSE:SO
96.6B USD 3.7 20.5 12.9 22.6
ES
Iberdrola SA
MAD:IBE
87.8B EUR 1.9 13.2 7.2 10.9
US
Duke Energy Corp
NYSE:DUK
88.8B USD 2.9 21.1 12.1 22
US
Constellation Energy Corp
NASDAQ:CEG
77.5B USD 3.2 27.1 13.8 25.1
IT
Enel SpA
MIL:ENEL
68.3B EUR 0.5 7.8 4 5.4
US
PG&E Corp
NYSE:PCG
55.5B USD 2.2 20.2 12.2 21.6
US
American Electric Power Company Inc
NASDAQ:AEP
52.2B USD 2.7 19.8 12.8 23.1
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Xcel Energy Inc
NASDAQ:XEL
39.8B USD 2.9 21.4 12.5 25.5

See Also

Discover More
Back to Top