W

W5 Solutions AB (publ)
STO:W5

Watchlist Manager
W5 Solutions AB (publ)
STO:W5
Watchlist
Price: 33.45 SEK -0.45% Market Closed
Market Cap: 506.6m SEK
Have any thoughts about
W5 Solutions AB (publ)?
Write Note

Income Statement

Earnings Waterfall
W5 Solutions AB (publ)

Revenue
394.6m SEK
Cost of Revenue
-239.5m SEK
Gross Profit
155.1m SEK
Operating Expenses
-198.6m SEK
Operating Income
-43.5m SEK
Other Expenses
-1.6m SEK
Net Income
-45.1m SEK

Income Statement
W5 Solutions AB (publ)

Rotate your device to view
Income Statement
Currency: SEK
Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
145
N/A
143
-2%
155
+9%
176
+13%
213
+21%
286
+34%
337
+18%
394
+17%
418
+6%
404
-3%
395
-2%
Gross Profit
Cost of Revenue
(62)
(59)
(65)
(102)
(95)
(125)
(148)
(231)
(214)
(226)
(239)
Gross Profit
83
N/A
84
+1%
90
+7%
74
-18%
118
+60%
161
+37%
189
+17%
163
-14%
204
+26%
177
-13%
155
-12%
Operating Income
Operating Expenses
(66)
(71)
(77)
(56)
(97)
(137)
(170)
(158)
(215)
(210)
(199)
Selling, General & Administrative
(42)
(44)
(48)
(51)
(59)
(75)
(86)
(107)
(123)
(137)
(148)
Depreciation & Amortization
(3)
(5)
(6)
(7)
(10)
(24)
(35)
(51)
(60)
(56)
(56)
Other Operating Expenses
(21)
(22)
(24)
2
(28)
(37)
(49)
1
(33)
(17)
5
Operating Income
17
N/A
13
-23%
13
+1%
18
+36%
21
+22%
25
+15%
19
-22%
5
-75%
(11)
N/A
(32)
-194%
(43)
-34%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(4)
(5)
(6)
Pre-Tax Income
16
N/A
12
-24%
13
+1%
17
+35%
21
+23%
24
+15%
19
-23%
3
-82%
(15)
N/A
(38)
-144%
(50)
-32%
Net Income
Tax Provision
(2)
(2)
(1)
(3)
(5)
(6)
(6)
(4)
(3)
3
5
Income from Continuing Operations
14
11
11
14
16
18
12
(1)
(18)
(35)
(45)
Net Income (Common)
14
N/A
11
-25%
11
+7%
14
+21%
16
+18%
18
+12%
12
-32%
(1)
N/A
(18)
-1 671%
(35)
-90%
(45)
-29%
EPS (Diluted)
1.24
N/A
0.92
-26%
0.89
-3%
1.13
+27%
1.23
+9%
1.33
+8%
0.89
-33%
-0.07
N/A
-1.22
-1 643%
-2.3
-89%
-3
-30%

See Also

Discover More