Systemair AB
STO:SYSR

Watchlist Manager
Systemair AB Logo
Systemair AB
STO:SYSR
Watchlist
Price: 89.3 SEK -0.11%
Market Cap: 18.6B SEK
Have any thoughts about
Systemair AB?
Write Note

Income Statement

Earnings Waterfall
Systemair AB

Revenue
15.4B SEK
Cost of Revenue
-10B SEK
Gross Profit
5.3B SEK
Operating Expenses
-3.9B SEK
Operating Income
1.4B SEK
Other Expenses
-584.7m SEK
Net Income
855.3m SEK

Income Statement
Systemair AB

Rotate your device to view
Income Statement
Currency: SEK
Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024
Revenue
Revenue
5 365
N/A
5 505
+3%
5 638
+2%
5 882
+4%
6 052
+3%
6 122
+1%
6 106
0%
6 113
+0%
6 195
+1%
6 340
+2%
6 639
+5%
6 864
+3%
7 055
+3%
7 150
+1%
7 207
+1%
7 301
+1%
7 477
+2%
7 765
+4%
8 010
+3%
8 327
+4%
8 568
+3%
8 900
+4%
9 028
+1%
8 915
-1%
8 761
-2%
8 484
-3%
8 342
-2%
8 519
+2%
8 710
+2%
8 907
+2%
9 181
+3%
9 635
+5%
10 193
+6%
13 674
+34%
14 440
+6%
12 058
-16%
15 233
+26%
15 708
+3%
15 492
-1%
12 257
-21%
15 368
+25%
Gross Profit
Cost of Revenue
(3 545)
(3 625)
(3 704)
(3 858)
(3 962)
(4 027)
(4 012)
(4 010)
(4 054)
(4 150)
(4 350)
(4 493)
(4 660)
(4 747)
(4 797)
(4 887)
(5 019)
(5 206)
(5 394)
(5 598)
(5 723)
(5 897)
(5 943)
(5 831)
(5 738)
(5 558)
(5 468)
(5 560)
(5 660)
(5 794)
(5 983)
(6 316)
(6 685)
(9 026)
(9 508)
(7 949)
(10 025)
(10 319)
(10 186)
(8 043)
(10 034)
Gross Profit
1 820
N/A
1 880
+3%
1 934
+3%
2 025
+5%
2 089
+3%
2 095
+0%
2 094
0%
2 102
+0%
2 142
+2%
2 191
+2%
2 289
+4%
2 371
+4%
2 395
+1%
2 403
+0%
2 410
+0%
2 414
+0%
2 458
+2%
2 558
+4%
2 616
+2%
2 729
+4%
2 845
+4%
3 003
+6%
3 085
+3%
3 084
0%
3 023
-2%
2 926
-3%
2 874
-2%
2 960
+3%
3 050
+3%
3 113
+2%
3 199
+3%
3 319
+4%
3 508
+6%
4 648
+33%
4 932
+6%
4 109
-17%
5 208
+27%
5 390
+3%
5 305
-2%
4 214
-21%
5 334
+27%
Operating Income
Operating Expenses
(1 492)
(1 539)
(1 587)
(1 643)
(1 706)
(1 733)
(1 747)
(1 754)
(1 782)
(1 812)
(1 835)
(1 891)
(1 935)
(1 940)
(1 977)
(1 988)
(2 057)
(2 117)
(2 160)
(2 155)
(2 221)
(2 265)
(2 309)
(2 363)
(2 319)
(2 313)
(2 278)
(2 303)
(2 330)
(2 369)
(2 428)
(2 552)
(2 623)
(3 559)
(3 672)
(2 853)
(3 287)
(3 160)
(3 260)
(2 954)
(3 894)
Selling, General & Administrative
(1 504)
(1 543)
(1 584)
(1 584)
(1 710)
(1 738)
(1 750)
(1 650)
(1 740)
(1 768)
(1 833)
(1 795)
(1 936)
(1 939)
(1 954)
(1 864)
(2 021)
(2 092)
(2 133)
(2 055)
(2 212)
(2 263)
(2 311)
(2 149)
(2 326)
(2 301)
(2 268)
(2 083)
(2 293)
(2 338)
(2 403)
(2 308)
(2 581)
(3 370)
(3 492)
(2 699)
(3 639)
(3 731)
(3 709)
(2 853)
(3 858)
Depreciation & Amortization
0
0
0
(83)
0
0
0
(92)
0
0
0
(94)
0
0
0
(103)
0
0
0
(113)
0
0
0
(192)
0
0
0
(183)
0
0
0
(185)
0
0
0
(203)
0
0
0
(196)
0
Other Operating Expenses
12
4
(3)
24
4
5
4
(12)
(42)
(44)
(3)
(2)
1
(1)
(22)
(21)
(36)
(25)
(27)
14
(9)
(2)
2
(22)
8
(12)
(10)
(37)
(38)
(31)
(25)
(59)
(42)
(189)
(181)
49
352
571
449
95
(37)
Operating Income
327
N/A
342
+4%
348
+2%
382
+10%
383
+0%
362
-5%
347
-4%
348
+0%
360
+3%
379
+5%
454
+20%
480
+6%
461
-4%
463
+1%
433
-6%
426
-2%
401
-6%
441
+10%
457
+3%
574
+26%
624
+9%
739
+18%
775
+5%
721
-7%
705
-2%
613
-13%
596
-3%
657
+10%
720
+10%
744
+3%
771
+4%
767
-1%
885
+15%
1 089
+23%
1 259
+16%
1 256
0%
1 921
+53%
2 230
+16%
2 046
-8%
1 260
-38%
1 440
+14%
Pre-Tax Income
Interest Income Expense
(26)
(24)
(11)
(9)
(8)
(24)
(33)
(42)
(25)
(6)
(32)
(34)
(61)
(65)
(49)
(43)
(39)
(49)
(41)
(66)
(33)
(42)
(54)
(102)
(145)
(148)
(135)
(95)
(39)
(46)
(41)
(4)
(30)
(12)
(69)
(146)
(123)
(142)
(149)
(114)
(109)
Non-Reccuring Items
(1)
(1)
(1)
7
0
(1)
(10)
2
0
0
0
(34)
(22)
(34)
(41)
(49)
(39)
(35)
(38)
(50)
(68)
(87)
(92)
(73)
(70)
(49)
(37)
5
(16)
(16)
(20)
(19)
(55)
(107)
(131)
189
(185)
(226)
(246)
(277)
(172)
Total Other Income
236
250
265
1
4
4
3
(1)
(3)
(4)
(3)
(2)
3
4
2
(2)
14
14
14
0
2
2
1
(3)
(8)
(9)
(9)
(3)
(11)
(8)
(8)
(3)
1
(3)
(3)
(4)
(2)
(1)
2
(5)
(6)
Pre-Tax Income
537
N/A
567
+6%
600
+6%
380
-37%
379
0%
341
-10%
306
-10%
307
+0%
331
+8%
369
+11%
419
+13%
410
-2%
381
-7%
368
-3%
346
-6%
333
-4%
337
+1%
371
+10%
392
+6%
458
+17%
526
+15%
612
+16%
630
+3%
544
-14%
482
-11%
408
-15%
416
+2%
564
+36%
655
+16%
674
+3%
703
+4%
742
+6%
801
+8%
966
+21%
1 056
+9%
1 295
+23%
1 612
+24%
1 861
+15%
1 653
-11%
864
-48%
1 153
+33%
Net Income
Tax Provision
(37)
(43)
(52)
(71)
(109)
(102)
(98)
(100)
(105)
(113)
(125)
(116)
(111)
(112)
(99)
(103)
(110)
(120)
(138)
(137)
(148)
(166)
(165)
(158)
(143)
(122)
(123)
(153)
(169)
(177)
(181)
(197)
(197)
(260)
(274)
(250)
(325)
(341)
(328)
(211)
(289)
Income from Continuing Operations
500
524
548
310
270
239
209
207
226
256
293
294
270
257
247
230
227
251
255
321
378
446
465
385
339
286
292
411
485
498
522
544
605
707
782
1 045
1 287
1 519
1 325
654
864
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
(1)
(2)
(4)
(4)
(2)
(2)
(3)
(4)
(6)
(5)
(0)
(0)
1
4
(5)
(5)
(4)
(7)
(2)
(8)
(9)
Net Income (Common)
500
N/A
524
+5%
548
+5%
310
-43%
270
-13%
239
-11%
209
-13%
207
-1%
226
+9%
255
+13%
293
+15%
294
+0%
270
-8%
257
-5%
247
-4%
231
-7%
227
-2%
252
+11%
255
+1%
322
+26%
377
+17%
444
+18%
462
+4%
382
-17%
337
-12%
284
-16%
290
+2%
406
+40%
480
+18%
492
+3%
522
+6%
544
+4%
605
+11%
711
+17%
777
+9%
1 040
+34%
1 284
+23%
1 512
+18%
1 323
-12%
646
-51%
855
+32%
EPS (Diluted)
9.61
N/A
9.95
+4%
10.53
+6%
5.96
-43%
5.19
-13%
4.6
-11%
4.01
-13%
1
-75%
4.34
+334%
4.91
+13%
5.64
+15%
1.41
-75%
5.2
+269%
4.93
-5%
4.75
-4%
1.11
-77%
4.36
+293%
4.84
+11%
4.9
+1%
1.55
-68%
7.25
+368%
8.54
+18%
8.88
+4%
1.83
-79%
1.61
-12%
1.36
-16%
1.38
+1%
1.95
+41%
2.31
+18%
2.37
+3%
2.51
+6%
2.61
+4%
2.91
+11%
3.42
+18%
3.74
+9%
5
+34%
6.17
+23%
7.27
+18%
6.36
-13%
3.1
-51%
4.11
+33%

See Also

Discover More