Systemair AB
STO:SYSR

Watchlist Manager
Systemair AB Logo
Systemair AB
STO:SYSR
Watchlist
Price: 87.8 SEK -0.45% Market Closed
Market Cap: 18.3B SEK

Balance Sheet

Balance Sheet Decomposition
Systemair AB

Balance Sheet
Systemair AB

Rotate your device to view
Balance Sheet
Currency: SEK
Apr-2002 Apr-2003 Apr-2004 Apr-2005 Apr-2006 Apr-2007 Apr-2008 Apr-2009 Apr-2010 Apr-2011 Apr-2012 Apr-2013 Apr-2014 Apr-2015 Apr-2016 Apr-2017 Apr-2018 Apr-2019 Apr-2020 Apr-2021 Apr-2022 Apr-2023 Apr-2024 Apr-2025
Assets
Cash & Cash Equivalents
45
16
24
22
32
62
117
100
86
77
92
98
123
188
177
242
213
250
378
319
336
340
414
421
Cash Equivalents
45
16
24
22
32
62
117
100
86
77
92
98
123
188
177
242
213
250
378
319
336
340
414
421
Short-Term Investments
0
0
0
0
0
0
0
3
2
6
7
7
4
6
5
3
2
1
3
3
3
4
5
5
Total Receivables
284
318
298
350
415
520
680
723
684
738
798
936
913
1 101
1 207
1 366
1 564
1 819
1 756
1 804
2 189
2 738
2 798
2 569
Accounts Receivables
261
264
276
323
400
502
629
676
654
678
765
876
873
1 058
1 123
1 252
1 462
1 685
1 556
1 598
1 975
2 417
2 471
2 284
Other Receivables
23
54
21
27
15
19
51
46
30
60
34
61
40
43
85
114
102
134
199
206
213
321
327
285
Inventory
329
324
362
376
404
500
510
558
510
607
767
790
921
1 029
1 105
1 170
1 399
1 509
1 572
1 437
2 225
2 459
2 124
2 072
Other Current Assets
17
16
17
16
20
18
22
28
29
34
43
49
51
59
63
78
67
83
81
91
96
107
171
134
Total Current Assets
675
673
700
765
871
1 100
1 329
1 411
1 310
1 461
1 707
1 881
2 012
2 382
2 558
2 859
3 245
3 662
3 789
3 654
4 848
5 647
5 512
5 201
PP&E Net
443
416
433
418
467
618
646
743
740
712
792
813
1 088
1 288
1 274
1 408
1 722
1 769
1 988
2 118
2 326
2 526
2 727
2 695
PP&E Gross
443
416
433
418
467
618
646
743
740
712
792
813
1 088
1 288
1 274
1 408
1 722
1 769
1 988
2 118
2 326
2 526
2 727
2 695
Accumulated Depreciation
257
287
320
335
398
463
533
630
669
712
790
908
1 062
1 112
1 181
1 332
1 533
1 689
1 869
2 005
2 258
2 528
2 865
2 692
Intangible Assets
0
0
0
0
0
2
2
7
37
69
126
172
251
226
189
203
217
265
248
211
216
291
288
262
Goodwill
63
49
56
44
38
75
119
166
204
264
367
458
533
614
622
691
759
847
820
736
889
989
1 026
966
Note Receivable
16
6
9
15
15
2
3
7
11
10
7
8
7
8
0
21
26
31
24
15
13
14
50
40
Long-Term Investments
1
7
6
17
18
24
9
5
6
1
0
465
0
2
2
2
2
24
21
27
9
19
31
29
Other Long-Term Assets
0
0
36
42
34
74
61
63
76
96
99
78
93
170
159
178
225
213
210
195
172
147
160
183
Other Assets
63
49
56
44
38
75
119
166
204
264
367
458
533
614
622
691
759
847
820
736
889
989
1 026
966
Total Assets
1 198
N/A
1 150
-4%
1 241
+8%
1 299
+5%
1 442
+11%
1 895
+31%
2 169
+14%
2 401
+11%
2 385
-1%
2 612
+10%
3 100
+19%
3 875
+25%
3 983
+3%
4 690
+18%
4 823
+3%
5 361
+11%
6 195
+16%
6 811
+10%
7 100
+4%
6 956
-2%
8 472
+22%
9 633
+14%
9 793
+2%
9 375
-4%
Liabilities
Accounts Payable
124
118
129
140
174
208
238
240
244
299
355
410
402
449
492
574
674
747
666
748
983
1 025
939
977
Accrued Liabilities
78
78
78
77
91
105
121
141
145
151
177
202
197
201
219
273
318
304
333
361
391
493
704
478
Short-Term Debt
59
55
62
92
82
462
405
400
269
402
565
569
505
837
1 055
1 028
1 077
960
930
506
962
953
419
320
Current Portion of Long-Term Debt
0
0
0
0
0
51
78
87
98
96
116
155
250
304
254
209
207
216
224
230
186
218
316
216
Other Current Liabilities
30
41
36
41
42
100
108
99
79
91
170
221
249
312
259
318
325
386
470
470
591
742
814
650
Total Current Liabilities
291
292
305
350
389
925
950
966
835
1 038
1 383
1 558
1 603
2 102
2 279
2 402
2 599
2 613
2 624
2 314
3 112
3 431
3 192
2 641
Long-Term Debt
431
363
371
336
366
252
334
315
296
205
185
586
286
245
197
319
691
1 070
1 120
1 052
1 231
672
727
757
Deferred Income Tax
16
4
36
39
47
60
55
55
61
69
81
76
93
95
82
87
90
93
85
77
77
105
99
88
Minority Interest
6
4
5
5
6
12
15
19
16
0
0
0
0
0
0
0
0
0
20
25
38
7
8
8
Other Liabilities
105
104
129
100
7
15
21
25
26
32
52
79
121
166
157
172
195
195
187
183
199
154
121
120
Total Liabilities
849
N/A
767
-10%
846
+10%
831
-2%
814
-2%
1 264
+55%
1 376
+9%
1 379
+0%
1 234
-11%
1 344
+9%
1 701
+27%
2 299
+35%
2 103
-9%
2 608
+24%
2 715
+4%
2 980
+10%
3 575
+20%
3 972
+11%
4 035
+2%
3 651
-10%
4 657
+28%
4 367
-6%
4 147
-5%
3 615
-13%
Equity
Common Stock
50
50
50
50
52
52
52
52
52
52
52
52
52
52
52
52
52
52
52
52
52
52
52
52
Retained Earnings
299
334
345
419
577
579
739
906
1 058
1 251
1 375
1 551
1 907
2 034
2 146
2 335
2 450
2 640
2 893
3 307
3 693
4 535
4 869
5 263
Additional Paid In Capital
0
0
0
0
0
1
2
2
2
2
2
2
2
2
2
2
2
2
2
2
7
10
13
12
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
20
0
0
0
58
0
0
0
0
0
0
0
0
0
0
0
0
Other Equity
0
0
0
0
0
0
0
82
40
37
31
87
80
6
92
7
116
145
118
56
63
669
712
433
Total Equity
349
N/A
384
+10%
395
+3%
469
+19%
629
+34%
631
+0%
793
+26%
1 022
+29%
1 152
+13%
1 268
+10%
1 399
+10%
1 576
+13%
1 881
+19%
2 082
+11%
2 108
+1%
2 381
+13%
2 620
+10%
2 839
+8%
3 065
+8%
3 305
+8%
3 815
+15%
5 266
+38%
5 646
+7%
5 760
+2%
Total Liabilities & Equity
1 198
N/A
1 150
-4%
1 241
+8%
1 299
+5%
1 442
+11%
1 895
+31%
2 169
+14%
2 401
+11%
2 385
-1%
2 612
+10%
3 100
+19%
3 875
+25%
3 983
+3%
4 690
+18%
4 823
+3%
5 361
+11%
6 195
+16%
6 811
+10%
7 100
+4%
6 956
-2%
8 472
+22%
9 633
+14%
9 793
+2%
9 375
-4%
Shares Outstanding
Common Shares Outstanding
50
50
50
50
52
52
52
52
52
52
52
52
52
52
208
208
208
208
208
208
208
208
208
208