Starbreeze AB
STO:STAR B

Watchlist Manager
Starbreeze AB Logo
Starbreeze AB
STO:STAR B
Watchlist
Price: 0.103 SEK 3.41% Market Closed
Market Cap: kr167.3m

Relative Value

The Relative Value of one STAR B stock under the Base Case scenario is 0.166 SEK. Compared to the current market price of 0.103 SEK, Starbreeze AB is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

STAR B Relative Value
Base Case
0.166 SEK
Undervaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

STAR B Competitors Multiples
Starbreeze AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Starbreeze AB
STO:STAR B
161.8m SEK 0.7 -0.3 -0.1 -0.1
CN
NetEase Inc
NASDAQ:NTES
85.2B USD 5.3 16.4 84 89.3
JP
Nintendo Co Ltd
TSE:7974
12.1T JPY 6.7 31.4 30.9 32.6
SG
Sea Ltd
NYSE:SE
73.9B USD 3.5 52.1 40.7 40.7
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
US
Roblox Corp
NYSE:RBLX
52B USD 11.7 -53.7 -55.5 -44.9
US
Electronic Arts Inc
NASDAQ:EA
50.8B USD 7 57.4 32.7 40.9
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
45.4B USD 7.3 -11.4 52.8 -125.3
JP
Nexon Co Ltd
TSE:3659
3.5T JPY 8.2 31.1 22.2 24.3
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
145.5B CNY 4.2 38.5 24.2 24.2
JP
Konami Holdings Corp
TSE:9766
2.9T JPY 6.2 33.8 17.6 22.6
P/E Multiple
Earnings Growth PEG
SE
Starbreeze AB
STO:STAR B
Average P/E: 36.9
Negative Multiple: -0.3
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
16.4
17%
1
JP
Nintendo Co Ltd
TSE:7974
31.4
31%
1
SG
Sea Ltd
NYSE:SE
52.1
97%
0.5
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -53.7 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
57.4
32%
1.8
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -11.4 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
31.1
2%
15.6
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
38.5
103%
0.4
JP
Konami Holdings Corp
TSE:9766
33.8
21%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Starbreeze AB
STO:STAR B
Average EV/EBITDA: 36.6
Negative Multiple: -0.1
27%
N/A
CN
NetEase Inc
NASDAQ:NTES
84
16%
5.3
JP
Nintendo Co Ltd
TSE:7974
30.9
36%
0.9
SG
Sea Ltd
NYSE:SE
40.7
75%
0.5
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -55.5 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.7
19%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
52.8
59%
0.9
JP
N
Nexon Co Ltd
TSE:3659
22.2
7%
3.2
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
24.2
54%
0.4
JP
Konami Holdings Corp
TSE:9766
17.6
15%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Starbreeze AB
STO:STAR B
Average EV/EBIT: 38
Negative Multiple: -0.1
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
89.3
16%
5.6
JP
Nintendo Co Ltd
TSE:7974
32.6
N/A N/A
SG
Sea Ltd
NYSE:SE
40.7
88%
0.5
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -44.9 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
40.9
25%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -125.3 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
24.3
N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
24.2
48%
0.5
JP
Konami Holdings Corp
TSE:9766
22.6
N/A N/A