Swedish Orphan Biovitrum AB (publ)
STO:SOBI

Watchlist Manager
Swedish Orphan Biovitrum AB (publ) Logo
Swedish Orphan Biovitrum AB (publ)
STO:SOBI
Watchlist
Price: 338.8 SEK 0.77% Market Closed
Market Cap: kr120.6B

Balance Sheet

Balance Sheet Decomposition
Swedish Orphan Biovitrum AB (publ)

Balance Sheet
Swedish Orphan Biovitrum AB (publ)

Rotate your device to view
Balance Sheet
Currency: SEK
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
136
106
121
58
1 059
377
366
254
259
38
219
457
445
519
904
786
1 478
2 999
737
404
1 045
1 361
904
1 140
Cash
0
0
0
0
0
0
0
0
130
0
0
0
0
519
0
0
0
0
0
0
0
0
0
0
Cash Equivalents
136
106
121
58
1 059
377
366
254
129
38
219
457
445
0
904
786
1 478
2 999
737
404
1 045
1 361
904
1 140
Short-Term Investments
745
830
1 485
1 527
563
527
395
206
48
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Receivables
326
249
125
171
162
103
131
109
138
386
360
384
594
594
584
1 256
1 523
2 165
4 625
4 523
4 105
6 141
7 062
7 381
Accounts Receivables
301
190
87
141
84
54
99
75
105
323
310
343
532
532
517
769
1 459
2 072
4 095
4 058
3 760
5 583
6 460
6 976
Other Receivables
25
59
38
30
78
49
32
34
33
63
50
41
62
62
68
487
64
93
530
465
345
558
602
405
Inventory
513
188
67
84
126
161
85
588
578
1 070
894
700
764
764
776
870
1 053
1 284
1 772
3 053
3 424
3 332
3 874
4 159
Other Current Assets
102
105
64
123
141
132
152
135
257
77
175
114
0
58
52
1
102
154
189
188
204
376
320
482
Total Current Assets
1 822
1 476
1 862
1 964
2 051
1 300
1 128
1 291
1 280
1 572
1 647
1 655
1 935
1 935
2 316
2 911
4 157
6 602
7 323
8 168
8 778
11 210
12 160
13 162
PP&E Net
634
511
502
435
301
262
290
216
252
251
156
126
115
115
113
121
134
136
518
534
493
274
1 302
1 584
PP&E Gross
0
511
502
435
301
262
290
216
252
251
156
126
115
115
113
0
134
136
518
534
493
274
1 302
1 584
Accumulated Depreciation
0
851
873
859
656
561
600
669
714
691
776
776
490
520
542
0
599
594
681
761
893
1 163
1 259
1 201
Intangible Assets
0
5
9
5
363
432
462
1 001
1 134
3 623
3 280
2 928
2 693
2 693
4 233
5 252
4 891
8 605
30 734
32 918
32 136
33 006
49 938
48 515
Goodwill
0
0
0
0
0
41
39
25
25
1 601
1 605
1 605
1 554
1 554
1 554
1 554
1 554
1 554
6 678
5 873
6 288
7 007
9 642
10 456
Long-Term Investments
0
0
0
0
0
0
0
34
103
10
11
4
3
3
2
136
35
55
50
179
199
121
142
166
Other Long-Term Assets
0
0
0
16
14
42
29
12
12
12
0
0
24
70
97
0
131
231
355
611
767
878
843
1 561
Other Assets
0
0
0
0
0
41
39
25
25
1 601
1 605
1 605
1 554
1 554
1 554
1 554
1 554
1 554
6 678
5 873
6 288
7 007
9 642
10 456
Total Assets
2 456
N/A
1 992
-19%
2 373
+19%
2 420
+2%
2 728
+13%
2 078
-24%
1 948
-6%
2 579
+32%
2 806
+9%
7 070
+152%
6 700
-5%
6 318
-6%
6 371
+1%
6 371
+0%
8 315
+31%
9 974
+20%
10 903
+9%
17 183
+58%
45 658
+166%
48 283
+6%
48 661
+1%
52 496
+8%
74 027
+41%
75 444
+2%
Liabilities
Accounts Payable
145
158
83
125
113
144
139
144
244
289
288
104
239
236
183
0
358
487
681
569
558
1 252
1 024
944
Accrued Liabilities
269
108
172
196
398
295
251
168
310
197
324
295
319
451
550
0
1 119
1 610
3 039
3 928
4 967
5 253
5 248
5 674
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2 067
3 891
3 926
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
0
0
164
0
0
0
0
0
2
0
0
99
4 126
1 882
3 863
5 070
134
Other Current Liabilities
23
0
22
23
100
33
19
159
195
107
65
109
60
60
587
1 756
888
4 854
1 922
1 820
1 354
2 422
3 862
1 922
Total Current Liabilities
438
267
277
344
611
472
409
471
749
757
677
509
747
747
1 320
1 758
2 365
6 951
5 741
10 443
8 761
14 857
19 095
12 600
Long-Term Debt
0
0
0
0
0
0
0
397
290
1 022
700
0
816
816
800
502
5
3
16 461
10 445
9 024
3 171
11 524
12 675
Deferred Income Tax
0
0
0
0
86
86
83
48
48
759
353
318
298
272
313
0
668
664
3 726
3 464
3 605
3 797
6 680
6 702
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9
Other Liabilities
257
0
0
0
324
139
3
378
366
188
7
653
13
13
1 221
2 349
1 165
525
2 800
3 725
4 068
4 146
2 861
3 172
Total Liabilities
695
N/A
267
-62%
277
+4%
344
+24%
1 020
+197%
696
-32%
495
-29%
1 294
+161%
1 453
+12%
2 727
+88%
1 736
-36%
1 480
-15%
1 848
+25%
1 848
+0%
3 655
+98%
4 609
+26%
4 202
-9%
8 143
+94%
28 728
+253%
28 077
-2%
25 458
-9%
25 971
+2%
40 160
+55%
35 158
-12%
Equity
Common Stock
24
24
24
24
24
25
25
27
28
118
147
148
148
149
149
0
150
150
165
167
169
170
194
195
Retained Earnings
1 737
1 702
2 072
2 052
887
323
394
35
64
43
25
133
247
510
418
0
1 527
3 965
7 269
10 477
13 154
15 793
18 054
21 923
Additional Paid In Capital
0
0
0
0
797
1 034
1 034
1 222
1 261
4 267
4 842
4 823
4 868
4 884
4 929
0
5 024
5 069
9 697
9 816
9 945
10 211
16 552
17 186
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
56
82
84
Other Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5 365
0
144
201
254
65
407
851
1 066
Total Equity
1 761
N/A
1 726
-2%
2 096
+21%
2 076
-1%
1 708
-18%
1 382
-19%
1 453
+5%
1 285
-12%
1 353
+5%
4 342
+221%
4 963
+14%
4 838
-3%
4 523
-7%
4 523
+0%
4 660
+3%
5 365
+15%
6 701
+25%
9 040
+35%
16 930
+87%
20 206
+19%
23 203
+15%
26 525
+14%
33 867
+28%
40 286
+19%
Total Liabilities & Equity
2 456
N/A
1 992
-19%
2 373
+19%
2 420
+2%
2 728
+13%
2 078
-24%
1 948
-6%
2 579
+32%
2 806
+9%
7 070
+152%
6 700
-5%
6 318
-6%
6 371
+1%
6 371
+0%
8 315
+31%
9 974
+20%
10 903
+9%
17 183
+58%
45 658
+166%
48 283
+6%
48 661
+1%
52 496
+8%
74 027
+41%
75 444
+2%
Shares Outstanding
Common Shares Outstanding
97
97
97
97
97
102
51
56
56
212
265
265
267
267
268
269
269
270
294
309
309
310
340
343