
Sedana Medical AB (publ)
STO:SEDANA

Intrinsic Value
The intrinsic value of one
SEDANA
stock under the Base Case scenario is
12.72
SEK.
Compared to the current market price of 9.55 SEK,
Sedana Medical AB (publ)
is
Undervalued by 25%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Sedana Medical AB (publ)
Fundamental Analysis


Revenue & Expenses Breakdown
Sedana Medical AB (publ)
Balance Sheet Decomposition
Sedana Medical AB (publ)
Current Assets | 278.2m |
Cash & Short-Term Investments | 194m |
Receivables | 32.8m |
Other Current Assets | 51.4m |
Non-Current Assets | 741.2m |
PP&E | 10.6m |
Intangibles | 730.5m |
Other Non-Current Assets | 105k |
Free Cash Flow Analysis
Sedana Medical AB (publ)
SEK | |
Free Cash Flow | SEK |
Earnings Waterfall
Sedana Medical AB (publ)
Revenue
|
178.8m
SEK
|
Cost of Revenue
|
-52.6m
SEK
|
Gross Profit
|
126.1m
SEK
|
Operating Expenses
|
-176.9m
SEK
|
Operating Income
|
-50.8m
SEK
|
Other Expenses
|
40.1m
SEK
|
Net Income
|
-10.7m
SEK
|
SEDANA Profitability Score
Profitability Due Diligence
Sedana Medical AB (publ)'s profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Score
Sedana Medical AB (publ)'s profitability score is 36/100. The higher the profitability score, the more profitable the company is.
SEDANA Solvency Score
Solvency Due Diligence
Sedana Medical AB (publ)'s solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Score
Sedana Medical AB (publ)'s solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SEDANA Price Targets Summary
Sedana Medical AB (publ)
According to Wall Street analysts, the average 1-year price target for
SEDANA
is 24.48 SEK
with a low forecast of 24.24 SEK and a high forecast of 25.2 SEK.
Dividends
Current shareholder yield for SEDANA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SEDANA
stock under the Base Case scenario is
12.72
SEK.
Compared to the current market price of 9.55 SEK,
Sedana Medical AB (publ)
is
Undervalued by 25%.