Nordnet AB (publ)
STO:SAVE
Intrinsic Value
The intrinsic value of one SAVE stock under the Base Case scenario is 291.05 SEK. Compared to the current market price of 240.4 SEK, Nordnet AB (publ) is Undervalued by 17%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Nordnet AB (publ)
Fundamental Analysis

Revenue & Expenses Breakdown
Nordnet AB (publ)
Balance Sheet Decomposition
Nordnet AB (publ)
Current Assets | 4.5B |
Cash & Short-Term Investments | 3.8B |
Receivables | 54.6m |
Other Current Assets | 670m |
Non-Current Assets | 268.7B |
Long-Term Investments | 233.7B |
PP&E | 311.5m |
Intangibles | 993.9m |
Other Non-Current Assets | 33.7B |
Free Cash Flow Analysis
Nordnet AB (publ)
SEK | |
Free Cash Flow | SEK |
Earnings Waterfall
Nordnet AB (publ)
Revenue
|
6.7B
SEK
|
Cost of Revenue
|
-1.5B
SEK
|
Gross Profit
|
5.2B
SEK
|
Operating Expenses
|
-1.6B
SEK
|
Operating Income
|
3.6B
SEK
|
Other Expenses
|
-860.8m
SEK
|
Net Income
|
2.7B
SEK
|
SAVE Profitability Score
Profitability Due Diligence
Nordnet AB (publ)'s profitability score is 69/100. The higher the profitability score, the more profitable the company is.
Score
Nordnet AB (publ)'s profitability score is 69/100. The higher the profitability score, the more profitable the company is.
SAVE Solvency Score
Solvency Due Diligence
Nordnet AB (publ)'s solvency score is 13/100. The higher the solvency score, the more solvent the company is.
Score
Nordnet AB (publ)'s solvency score is 13/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SAVE Price Targets Summary
Nordnet AB (publ)
According to Wall Street analysts, the average 1-year price target for SAVE is 271.13 SEK with a low forecast of 217.15 SEK and a high forecast of 402.15 SEK.
Dividends
Current shareholder yield for SAVE is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SAVE stock under the Base Case scenario is 291.05 SEK.
Compared to the current market price of 240.4 SEK, Nordnet AB (publ) is Undervalued by 17%.