Saniona AB
STO:SANION

Watchlist Manager
Saniona AB Logo
Saniona AB
STO:SANION
Watchlist
Price: 22.35 SEK 1.13% Market Closed
Market Cap: 3.1B SEK

Relative Value

The Relative Value of one SANION stock under the Base Case scenario is 24.95 SEK. Compared to the current market price of 22.35 SEK, Saniona AB is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SANION Relative Value
Base Case
24.95 SEK
Undervaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
76
Median 3Y
12.7
Median 5Y
17.7
Industry
8.2
Forward
117.5
vs History
4
vs Industry
12
Median 3Y
-1.7
Median 5Y
-1.7
Industry
24.2
Forward
-23.1
vs History
3
vs Industry
16
Median 3Y
-1.9
Median 5Y
-1.9
Industry
23
vs History
4
vs Industry
13
Median 3Y
-1.5
Median 5Y
-1.8
Industry
25.5
vs History
26
vs Industry
30
Median 3Y
3.9
Median 5Y
2.8
Industry
3.3
vs History
76
vs Industry
73
Median 3Y
11.4
Median 5Y
14.3
Industry
8.6
Forward
91.9
vs History
3
vs Industry
73
Median 3Y
-5.3
Median 5Y
-2
Industry
10.5
vs History
4
vs Industry
16
Median 3Y
-2.5
Median 5Y
-1.1
Industry
6.1
Forward
-23.4
vs History
4
vs Industry
14
Median 3Y
-2.4
Median 5Y
-1.1
Industry
6.6
Forward
-21.9
vs History
3
vs Industry
18
Median 3Y
-2
Median 5Y
-1.5
Industry
8.8
vs History
4
vs Industry
14
Median 3Y
-2
Median 5Y
-1.5
Industry
6.8
vs History
0
vs Industry
11
Median 3Y
14.7
Median 5Y
9.6
Industry
5.7

Multiples Across Competitors

SANION Competitors Multiples
Saniona AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Saniona AB
STO:SANION
3.1B SEK 4.2 5.4 4 4
IL
Can Fite Biopharma Ltd
TASE:CANF
17.7m ILS 6.4 -0.4 0.1 0.1
FR
Pharnext SCA
OTC:PNEXF
6T USD 34 170 980.7 -162 409.6 -197 217.1 -194 966.6
US
Abbvie Inc
NYSE:ABBV
383.1B USD 6.4 163.1 15.9 22.5
US
Amgen Inc
NASDAQ:AMGN
177.6B USD 4.9 25.3 18.3 18.3
US
Gilead Sciences Inc
NASDAQ:GILD
150.6B USD 5.2 18.6 12.5 12.5
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
111.5B USD 9.5 30.3 22.2 23.2
US
Epizyme Inc
F:EPE
94.1B EUR 2 061.7 -526.1 -572.9 -557.6
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
78.1B USD 5.5 17.1 16.2 18.4
AU
CSL Ltd
ASX:CSL
85.1B AUD 3.7 19 12.8 16
NL
argenx SE
XBRU:ARGX
42.6B EUR 13.7 32.3 55.5 57
P/S Multiple
Revenue Growth P/S to Growth
DK
Saniona AB
STO:SANION
Average P/S: 3 106 645.6
4.2
N/A N/A
IL
C
Can Fite Biopharma Ltd
TASE:CANF
6.4
140%
0
FR
Pharnext SCA
OTC:PNEXF
34 170 980.7
N/A N/A
US
Abbvie Inc
NYSE:ABBV
6.4
9%
0.7
US
Amgen Inc
NASDAQ:AMGN
4.9
5%
1
US
Gilead Sciences Inc
NASDAQ:GILD
5.2
4%
1.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
9.5
10%
1
US
E
Epizyme Inc
F:EPE
2 061.7
N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
5.5
6%
0.9
AU
CSL Ltd
ASX:CSL
3.7
5%
0.7
NL
argenx SE
XBRU:ARGX
13.7
49%
0.3
P/E Multiple
Earnings Growth PEG
DK
Saniona AB
STO:SANION
Average P/E: 38.9
5.4
N/A N/A
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -0.4 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -162 409.6 N/A N/A
US
Abbvie Inc
NYSE:ABBV
163.1
89%
1.8
US
Amgen Inc
NASDAQ:AMGN
25.3
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
18.6
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
30.3
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -526.1 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.1
10%
1.7
AU
CSL Ltd
ASX:CSL
19
11%
1.7
NL
argenx SE
XBRU:ARGX
32.3
40%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
Saniona AB
STO:SANION
Average EV/EBITDA: 17.5
4
N/A N/A
IL
C
Can Fite Biopharma Ltd
TASE:CANF
0.1
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -197 217.1 N/A N/A
US
Abbvie Inc
NYSE:ABBV
15.9
14%
1.1
US
Amgen Inc
NASDAQ:AMGN
18.3
11%
1.7
US
Gilead Sciences Inc
NASDAQ:GILD
12.5
7%
1.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
22.2
16%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -572.9 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.2
11%
1.5
AU
CSL Ltd
ASX:CSL
12.8
8%
1.6
NL
argenx SE
XBRU:ARGX
55.5
810%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
Saniona AB
STO:SANION
Average EV/EBIT: 19.1
4
N/A N/A
IL
C
Can Fite Biopharma Ltd
TASE:CANF
0.1
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -194 966.6 N/A N/A
US
Abbvie Inc
NYSE:ABBV
22.5
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
18.3
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12.5
12%
1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.2
16%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -557.6 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.4
13%
1.4
AU
CSL Ltd
ASX:CSL
16
11%
1.5
NL
argenx SE
XBRU:ARGX
57
N/A N/A