R

RVRC Holding AB
STO:RVRC

Watchlist Manager
RVRC Holding AB
STO:RVRC
Watchlist
Price: 46.78 SEK 0.52% Market Closed
Market Cap: 5.1B SEK

Relative Value

The Relative Value of one RVRC stock under the Base Case scenario is hidden SEK. Compared to the current market price of 46.78 SEK, RVRC Holding AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RVRC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
9
Median 3Y
2.8
Median 5Y
2.8
Industry
0.5
Forward
2.4
vs History
71
vs Industry
29
Median 3Y
16.5
Median 5Y
17.1
Industry
16.1
Forward
14.8
vs History
73
vs Industry
12
Median 3Y
21.3
Median 5Y
23.4
Industry
7.7
vs History
60
vs Industry
22
Median 3Y
18.9
Median 5Y
19.4
Industry
14.7
vs History
56
vs Industry
14
Median 3Y
4.1
Median 5Y
4.2
Industry
1.6
vs History
73
vs Industry
10
Median 3Y
2.7
Median 5Y
2.8
Industry
0.7
Forward
2.2
vs History
73
vs Industry
24
Median 3Y
3.8
Median 5Y
3.9
Industry
2.2
vs History
78
vs Industry
21
Median 3Y
12.5
Median 5Y
12.6
Industry
8.3
Forward
11.9
vs History
78
vs Industry
31
Median 3Y
12.8
Median 5Y
12.9
Industry
12.4
Forward
10.9
vs History
76
vs Industry
15
Median 3Y
20.7
Median 5Y
22.8
Industry
9
vs History
78
vs Industry
21
Median 3Y
21.5
Median 5Y
23.6
Industry
12.5
vs History
60
vs Industry
8
Median 3Y
3.8
Median 5Y
3.9
Industry
1

Multiples Across Competitors

RVRC Competitors Multiples
RVRC Holding AB Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
RVRC Holding AB
STO:RVRC
5.1B SEK 2.6 16.2 11.8 12.1
ES
Industria de Diseno Textil SA
MAD:ITX
145.8B EUR 3.8 24.9 12.9 18.3
US
TJX Companies Inc
NYSE:TJX
131.1B USD 2.3 27 17.4 20.4
ZA
Pepkor Holdings Ltd
JSE:PPH
96.6B Zac 0 0 0 0
JP
Fast Retailing Co Ltd
TSE:9983
14T JPY 4.4 35.3 17.6 24.8
ZA
Mr Price Group Ltd
JSE:MRP
62.2B Zac 0 0 0 0
ZA
Foschini Group Ltd
JSE:TFG
42.3B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
41.2B USD 2 19.7 12.5 14.7
ZA
Truworths International Ltd
JSE:TRU
27.4B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
220.8B SEK 0.9 19 6.6 14.9
IN
Trent Ltd
NSE:TRENT
1.9T INR 11.4 96 60.7 80.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
R
RVRC Holding AB
STO:RVRC
Average EV/EBITDA: 19.9
11.8
15%
0.8
ES
Industria de Diseno Textil SA
MAD:ITX
12.9
9%
1.4
US
TJX Companies Inc
NYSE:TJX
17.4
8%
2.2
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available N/A N/A
JP
Fast Retailing Co Ltd
TSE:9983
17.6
8%
2.2
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
5%
N/A
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
17%
N/A
US
Ross Stores Inc
NASDAQ:ROST
12.5
7%
1.8
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
17%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
6.6
7%
0.9
IN
Trent Ltd
NSE:TRENT
60.7
41%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
R
RVRC Holding AB
STO:RVRC
Average EV/EBIT: 26.5
12.1
11%
1.1
ES
Industria de Diseno Textil SA
MAD:ITX
18.3
9%
2
US
TJX Companies Inc
NYSE:TJX
20.4
9%
2.3
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
13%
N/A
JP
Fast Retailing Co Ltd
TSE:9983
24.8
N/A N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
12%
N/A
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
29%
N/A
US
Ross Stores Inc
NASDAQ:ROST
14.7
7%
2.1
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
16%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
14.9
8%
1.9
IN
Trent Ltd
NSE:TRENT
80.5
46%
1.8