O

OssDsign AB
STO:OSSD

Watchlist Manager
OssDsign AB
STO:OSSD
Watchlist
Price: 11.34 SEK 0.53% Market Closed
Market Cap: 1.3B SEK

Relative Value

The Relative Value of one OSSD stock under the Base Case scenario is 13.23 SEK. Compared to the current market price of 11.34 SEK, OssDsign AB is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OSSD Relative Value
Base Case
13.23 SEK
Undervaluation 14%
Relative Value
Price
O
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
15
Median 3Y
7
Median 5Y
7.3
Industry
2.3
Forward
6.7
vs History
vs Industry
Median 3Y
-6.7
Median 5Y
-5
Industry
22.6
Forward
-31.4
vs History
vs Industry
Median 3Y
-9.3
Median 5Y
-5.5
Industry
14.3
vs History
vs Industry
Median 3Y
-8.9
Median 5Y
-5
Industry
21.6
vs History
28
vs Industry
14
Median 3Y
3.5
Median 5Y
2.6
Industry
2.2
vs History
58
vs Industry
16
Median 3Y
5.7
Median 5Y
6.3
Industry
2.5
Forward
5.6
vs History
71
vs Industry
27
Median 3Y
7.1
Median 5Y
7.8
Industry
5.1
vs History
vs Industry
Median 3Y
-8
Median 5Y
-3.5
Industry
11.9
Forward
-36.1
vs History
vs Industry
Median 3Y
-8
Median 5Y
-3.5
Industry
16.8
Forward
-33
vs History
vs Industry
Median 3Y
-7.5
Median 5Y
-3.8
Industry
14.6
vs History
vs Industry
Median 3Y
-7.5
Median 5Y
-3.8
Industry
18.6
vs History
19
vs Industry
16
Median 3Y
3.9
Median 5Y
1.9
Industry
1.8

Multiples Across Competitors

OSSD Competitors Multiples
OssDsign AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
OssDsign AB
STO:OSSD
1.3B SEK 7.1 -30 -27.8 -27.8
JP
Hoya Corp
TSE:7741
8.1T JPY 9.3 39.3 24.7 29.5
CH
Alcon AG
SIX:ALC
31.3B CHF 3.9 37.7 15.8 30.7
DK
Coloplast A/S
CSE:COLO B
123.1B DKK 4.4 33.9 15.6 18.5
US
Align Technology Inc
NASDAQ:ALGN
11.3B USD 2.8 29.7 13.6 17.2
UK
ConvaTec Group PLC
LSE:CTEC
5B GBP 2.9 31 224.9 365.4
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
44.2B CNY 9.7 26.8 24.5 24.5
CA
Bausch + Lomb Corp
NYSE:BLCO
6B USD 1.2 -19.8 19.6 92.7
CH
Ypsomed Holding AG
SIX:YPSN
4.5B CHF 5.7 23.1 15 20.3
US
Merit Medical Systems Inc
NASDAQ:MMSI
5.3B USD 3.5 44.1 20.1 33.5
JP
Asahi Intecc Co Ltd
TSE:7747
792.2B JPY 6.6 62.2 18.6 24.8
P/E Multiple
Earnings Growth PEG
SE
O
OssDsign AB
STO:OSSD
Average P/E: 36.4
Negative Multiple: -30
N/A N/A
JP
Hoya Corp
TSE:7741
39.3
13%
3
CH
Alcon AG
SIX:ALC
37.7
25%
1.5
DK
Coloplast A/S
CSE:COLO B
33.9
22%
1.5
US
Align Technology Inc
NASDAQ:ALGN
29.7
27%
1.1
UK
ConvaTec Group PLC
LSE:CTEC
31
33%
0.9
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
26.8
10%
2.7
CA
Bausch + Lomb Corp
NYSE:BLCO
Negative Multiple: -19.8 N/A N/A
CH
Ypsomed Holding AG
SIX:YPSN
23.1
34%
0.7
US
Merit Medical Systems Inc
NASDAQ:MMSI
44.1
30%
1.5
JP
A
Asahi Intecc Co Ltd
TSE:7747
62.2
35%
1.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
O
OssDsign AB
STO:OSSD
Average EV/EBITDA: 39.2
Negative Multiple: -27.8
N/A N/A
JP
Hoya Corp
TSE:7741
24.7
11%
2.2
CH
Alcon AG
SIX:ALC
15.8
8%
2
DK
Coloplast A/S
CSE:COLO B
15.6
8%
1.9
US
Align Technology Inc
NASDAQ:ALGN
13.6
13%
1
UK
ConvaTec Group PLC
LSE:CTEC
224.9
10%
22.5
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
24.5
15%
1.6
CA
Bausch + Lomb Corp
NYSE:BLCO
19.6
21%
0.9
CH
Ypsomed Holding AG
SIX:YPSN
15
21%
0.7
US
Merit Medical Systems Inc
NASDAQ:MMSI
20.1
16%
1.3
JP
A
Asahi Intecc Co Ltd
TSE:7747
18.6
10%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
O
OssDsign AB
STO:OSSD
Average EV/EBIT: 65.7
Negative Multiple: -27.8
N/A N/A
JP
Hoya Corp
TSE:7741
29.5
N/A N/A
CH
Alcon AG
SIX:ALC
30.7
23%
1.3
DK
Coloplast A/S
CSE:COLO B
18.5
8%
2.3
US
Align Technology Inc
NASDAQ:ALGN
17.2
15%
1.1
UK
ConvaTec Group PLC
LSE:CTEC
365.4
22%
16.6
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
24.5
11%
2.2
CA
Bausch + Lomb Corp
NYSE:BLCO
92.7
60%
1.5
CH
Ypsomed Holding AG
SIX:YPSN
20.3
29%
0.7
US
Merit Medical Systems Inc
NASDAQ:MMSI
33.5
30%
1.1
JP
A
Asahi Intecc Co Ltd
TSE:7747
24.8
N/A N/A