Modern Times Group MTG AB
STO:MTG B

Watchlist Manager
Modern Times Group MTG AB Logo
Modern Times Group MTG AB
STO:MTG B
Watchlist
Price: 90.5 SEK -0.33% Market Closed
Market Cap: 10.8B SEK
Have any thoughts about
Modern Times Group MTG AB?
Write Note

Relative Value

The Relative Value of one MTG B stock under the Base Case scenario is 83.63 SEK. Compared to the current market price of 90.5 SEK, Modern Times Group MTG AB is Overvalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MTG B Relative Value
Base Case
83.63 SEK
Overvaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
41
Median 3Y
1.6
Median 5Y
1.6
Industry
1.5
Forward
1.8
vs History
vs Industry
4
Median 3Y
1.4
Median 5Y
-7.6
Industry
17.3
Forward
11.8
vs History
76
vs Industry
41
Median 3Y
9
Median 5Y
10.7
Industry
11.4
vs History
30
vs Industry
34
Median 3Y
8
Median 5Y
-4.3
Industry
15.9
vs History
66
vs Industry
67
Median 3Y
0.7
Median 5Y
0.8
Industry
1.7
vs History
46
vs Industry
48
Median 3Y
1.2
Median 5Y
1.1
Industry
1.5
Forward
1.4
vs History
49
vs Industry
58
Median 3Y
1.7
Median 5Y
1.6
Industry
3.3
vs History
50
vs Industry
36
Median 3Y
7.6
Median 5Y
7.2
Industry
8.7
Forward
5
vs History
60
vs Industry
38
Median 3Y
8.3
Median 5Y
8
Industry
12
Forward
6.7
vs History
69
vs Industry
45
Median 3Y
6.4
Median 5Y
6.8
Industry
10.5
vs History
49
vs Industry
41
Median 3Y
6.9
Median 5Y
5.7
Industry
13.2
vs History
42
vs Industry
71
Median 3Y
0.5
Median 5Y
0.5
Industry
1.4

Multiples Across Competitors

MTG B Competitors Multiples
Modern Times Group MTG AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Modern Times Group MTG AB
STO:MTG B
10.8B SEK 1.8 -137 8.4 8.4
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
64.9B USD 4.2 667.4 84.5 208.8
JP
Nintendo Co Ltd
TSE:7974
9.5T JPY 6.8 29 19.5 20.2
CN
NetEase Inc
NASDAQ:NTES
55.7B USD 3.8 14.7 9.4 10.2
US
Electronic Arts Inc
NASDAQ:EA
43.8B USD 5.9 41.9 22 28.2
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
33B USD 6.1 -9.1 57.6 -71.9
US
Roblox Corp
NYSE:RBLX
32.4B USD 9.6 -31.2 -32.9 -26.5
JP
Konami Holdings Corp
TSE:9766
2T JPY 5.3 30.6 15.8 20.1
JP
Nexon Co Ltd
TSE:3659
1.8T JPY 4 29.9 8.9 9.5
KR
Krafton Inc
KRX:259960
14T KRW 5.9 15.7 9.7 10.8
P/E Multiple
Earnings Growth
SE
Modern Times Group MTG AB
STO:MTG B
Average P/E: 107.9
Negative Multiple: -137
611%
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
151%
SG
Sea Ltd
NYSE:SE
667.4
1 168%
JP
Nintendo Co Ltd
TSE:7974
29
-3%
CN
NetEase Inc
NASDAQ:NTES
14.7
32%
US
Electronic Arts Inc
NASDAQ:EA
41.9
102%
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9.1 N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -31.2 N/A
JP
Konami Holdings Corp
TSE:9766
30.6
49%
JP
N
Nexon Co Ltd
TSE:3659
29.9
117%
KR
Krafton Inc
KRX:259960
15.7
84%

See Also

Discover More
Back to Top