Mips AB
STO:MIPS

Watchlist Manager
Mips AB Logo
Mips AB
STO:MIPS
Watchlist
Price: 460.6 SEK -0.22% Market Closed
Market Cap: 12.2B SEK
Have any thoughts about
Mips AB?
Write Note

Income Statement

Earnings Waterfall
Mips AB

Revenue
430m SEK
Cost of Revenue
-121m SEK
Gross Profit
309m SEK
Operating Expenses
-178m SEK
Operating Income
131m SEK
Other Expenses
-27m SEK
Net Income
104m SEK

Income Statement
Mips AB

Rotate your device to view
Income Statement
Currency: SEK
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
87
N/A
97
+13%
110
+13%
117
+5%
126
+8%
128
+2%
147
+15%
171
+16%
193
+13%
214
+11%
241
+13%
243
+1%
268
+10%
279
+4%
262
-6%
311
+19%
365
+17%
391
+7%
467
+19%
550
+18%
608
+11%
662
+9%
726
+10%
654
-10%
563
-14%
514
-9%
410
-20%
374
-9%
357
-5%
353
-1%
384
+9%
430
+12%
Gross Profit
Cost of Revenue
(25)
(27)
(29)
(30)
(32)
(33)
(38)
(45)
(50)
(56)
(63)
(63)
(69)
(73)
(69)
(83)
(99)
(105)
(125)
(146)
(163)
(178)
(196)
(182)
(157)
(146)
(122)
(108)
(104)
(104)
(109)
(121)
Gross Profit
62
N/A
71
+14%
81
+15%
86
+6%
93
+8%
96
+2%
109
+14%
126
+16%
142
+13%
158
+11%
178
+13%
180
+1%
198
+11%
206
+4%
193
-6%
229
+18%
266
+16%
286
+8%
342
+20%
404
+18%
445
+10%
484
+9%
530
+10%
472
-11%
406
-14%
368
-9%
288
-22%
266
-8%
253
-5%
249
-2%
275
+10%
309
+12%
Operating Income
Operating Expenses
(43)
(54)
(59)
(66)
(72)
(68)
(71)
(67)
(69)
(75)
(80)
(82)
(90)
(94)
(99)
(100)
(99)
(97)
(100)
(107)
(119)
(135)
(146)
(161)
(177)
(185)
(189)
(189)
(183)
(180)
(177)
(178)
Selling, General & Administrative
(40)
(50)
(52)
(57)
(62)
(59)
(60)
(55)
(53)
(57)
(59)
(60)
(65)
(69)
(72)
(76)
(76)
(80)
(87)
(92)
(103)
(112)
(123)
(132)
(129)
(136)
(134)
(130)
(129)
(134)
(133)
(138)
Research & Development
(4)
(6)
(7)
(9)
(9)
(10)
(12)
(11)
(12)
(13)
(14)
(15)
(14)
(15)
(16)
(16)
(17)
0
(16)
(18)
(23)
(24)
(24)
(25)
(25)
(29)
(32)
(34)
(34)
(36)
(36)
(37)
Depreciation & Amortization
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(2)
0
0
0
(2)
0
0
0
(3)
0
0
0
(4)
0
0
0
(5)
0
0
0
Other Operating Expenses
2
2
0
0
0
1
1
(1)
(3)
(5)
(8)
(7)
(10)
(9)
(11)
(8)
(4)
(17)
3
3
10
1
1
(4)
(19)
(20)
(23)
(25)
(15)
(10)
(8)
(3)
Operating Income
18
N/A
17
-9%
22
+33%
20
-10%
21
+4%
28
+32%
38
+38%
59
+54%
73
+24%
83
+14%
98
+18%
98
0%
108
+11%
112
+4%
94
-16%
129
+37%
167
+29%
189
+13%
242
+28%
297
+23%
326
+10%
349
+7%
384
+10%
311
-19%
229
-26%
183
-20%
99
-46%
77
-22%
70
-9%
69
-1%
98
+42%
131
+34%
Pre-Tax Income
Interest Income Expense
0
0
0
(0)
(0)
0
0
0
(0)
0
0
1
0
(0)
0
(0)
(2)
0
(1)
0
2
0
(5)
(6)
(4)
(1)
7
10
13
13
10
6
Total Other Income
0
(1)
1
1
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
1
0
0
0
0
(2)
0
(2)
(1)
0
0
1
(1)
0
(2)
Pre-Tax Income
19
N/A
17
-10%
22
+32%
20
-11%
20
+3%
28
+36%
39
+39%
59
+53%
73
+23%
83
+14%
98
+18%
99
+0%
108
+10%
112
+3%
95
-15%
129
+36%
165
+28%
190
+15%
242
+27%
298
+23%
328
+10%
348
+6%
377
+8%
303
-20%
223
-26%
181
-19%
106
-41%
87
-18%
84
-3%
81
-4%
107
+32%
135
+26%
Net Income
Tax Provision
(4)
(4)
(5)
(4)
(5)
(6)
(9)
(13)
(16)
(19)
(22)
(22)
(24)
(25)
(21)
(30)
(36)
(42)
(54)
(64)
(73)
(78)
(83)
(68)
(48)
(39)
(23)
(20)
(20)
(21)
(26)
(31)
Income from Continuing Operations
14
13
17
15
16
22
30
46
56
64
76
77
85
87
73
99
129
148
188
234
255
270
294
235
175
142
83
67
64
60
81
104
Net Income (Common)
14
N/A
13
-10%
17
+34%
15
-11%
16
+3%
22
+37%
30
+39%
46
+53%
56
+23%
64
+14%
76
+19%
77
+0%
85
+11%
87
+3%
74
-15%
100
+35%
129
+29%
149
+16%
188
+26%
234
+24%
255
+9%
270
+6%
295
+9%
236
-20%
175
-26%
142
-19%
82
-42%
67
-18%
64
-4%
62
-3%
82
+32%
104
+27%
EPS (Diluted)
0.65
N/A
0.58
-11%
0.67
+16%
0.6
-10%
0.64
+7%
0.85
+33%
1.18
+39%
1.8
+53%
2.21
+23%
2.51
+14%
2.96
+18%
2.97
+0%
3.35
+13%
3.35
N/A
2.82
-16%
3.82
+35%
4.93
+29%
5.68
+15%
7.1
+25%
8.81
+24%
9.62
+9%
10.17
+6%
11.15
+10%
8.96
-20%
6.63
-26%
5.38
-19%
3.11
-42%
2.54
-18%
2.42
-5%
2.35
-3%
3.1
+32%
3.92
+26%

See Also

Discover More