Lifco AB (publ)
STO:LIFCO B

Watchlist Manager
Lifco AB (publ) Logo
Lifco AB (publ)
STO:LIFCO B
Watchlist
Price: 322 SEK 0.5%
Market Cap: 146.3B SEK
Have any thoughts about
Lifco AB (publ)?
Write Note
Section:
 

Relative Value

The Relative Value of one LIFCO B stock under the Base Case scenario is 215.98 SEK. Compared to the current market price of 322 SEK, Lifco AB (publ) is Overvalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LIFCO B Relative Value
Base Case
215.98 SEK
Overvaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

5.7
P/S
P/S
Price to Sales
5.7
vs History
17
vs Industry
7
Median 3Y
4.6
Median 5Y
4.6
Industry
0.8
Forward
5.5
More Details
45.3
P/E
P/E
Price to Earnings
45.3
vs History
14
vs Industry
8
Median 3Y
35.4
Median 5Y
36.3
Industry
13
Forward
44.5
More Details
33
P/OCF
P/OCF
Price to OCF
33
vs History
17
vs Industry
12
Median 3Y
29
Median 5Y
28.2
Industry
7.2
More Details
34.3
P/FCFE
P/FCFE
Price to FCFE
34.3
vs History
14
vs Industry
15
Median 3Y
27.1
Median 5Y
26.1
Industry
13
More Details
8.7
P/B
P/B
Price to Book Value
8.7
vs History
22
vs Industry
2
Median 3Y
7.4
Median 5Y
7.3
Industry
1
More Details
5.8
EV/S
EV/S
Enterprise Value to Sales
5.8
vs History
17
vs Industry
7
Median 3Y
4.7
Median 5Y
4.6
Industry
1.1
Forward
5.6
More Details
13.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
13.1
vs History
23
vs Industry
12
Median 3Y
11
Median 5Y
10.9
Industry
4.1
More Details
23.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
23.3
vs History
39
vs Industry
11
Median 3Y
20.7
Median 5Y
21.9
Industry
8.2
Forward
22.2
More Details
30.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
30.6
vs History
25
vs Industry
14
Median 3Y
25.3
Median 5Y
26.5
Industry
12.2
Forward
29.8
More Details
33.3
EV/OCF
EV/OCF
Enterprise Value to OCF
33.3
vs History
19
vs Industry
15
Median 3Y
29.5
Median 5Y
28.8
Industry
9.7
More Details
38.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
38.1
vs History
17
vs Industry
13
Median 3Y
33.3
Median 5Y
32.4
Industry
13.6
More Details
4.3
EV/IC
EV/IC
Enterprise Value to IC
4.3
vs History
22
vs Industry
4
Median 3Y
3.7
Median 5Y
3.6
Industry
0.6
More Details

Multiples Across Competitors

LIFCO B Competitors Multiples
Lifco AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Lifco AB (publ)
STO:LIFCO B
146.2B SEK 5.7 45.3 23.3 30.6
US
General Electric Co
NYSE:GE
180.9B USD 3.9 29.2 28.3 36.2
DE
Siemens AG
XETRA:SIE
149.6B EUR 2 18 13.4 17.8
US
Honeywell International Inc
NASDAQ:HON
147.3B USD 3.9 26.1 18.3 21.3
JP
Hitachi Ltd
TSE:6501
17.8T JPY 1.9 26.4 14.3 21.6
ZA
Bidvest Group Ltd
JSE:BVT
93.3B Zac 0 0 0 0
US
3M Co
NYSE:MMM
69.8B USD 2.6 16 11.1 14.5
US
Roper Technologies Inc
F:ROP
54.1B EUR 8.3 38.2 23.4 33
CN
CITIC Ltd
HKEX:267
260.1B HKD 0.3 4.3 60.1 0
IN
Siemens Ltd
NSE:SIEMENS
2.4T INR 10.9 89.4 75.3 84.2
HK
CK Hutchison Holdings Ltd
HKEX:1
158.8B HKD 0.6 7 5.9 9.9
P/S Multiple
Revenue Growth P/S to Growth
SE
Lifco AB (publ)
STO:LIFCO B
Average P/S: 4
5.7
25%
0.2
US
General Electric Co
NYSE:GE
3.9
-34%
N/A
DE
Siemens AG
XETRA:SIE
2
20%
0.1
US
Honeywell International Inc
NASDAQ:HON
3.9
21%
0.2
JP
Hitachi Ltd
TSE:6501
1.9
12%
0.2
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
20%
N/A
US
3M Co
NYSE:MMM
2.6
-23%
N/A
US
R
Roper Technologies Inc
F:ROP
8.3
36%
0.2
CN
CITIC Ltd
HKEX:267
0.3
4%
0.1
IN
Siemens Ltd
NSE:SIEMENS
10.9
67%
0.2
HK
CK Hutchison Holdings Ltd
HKEX:1
0.6
30%
0
P/E Multiple
Earnings Growth P/E to Growth
SE
Lifco AB (publ)
STO:LIFCO B
Average P/E: 30
45.3
23%
1.9
US
General Electric Co
NYSE:GE
29.2
-24%
N/A
DE
Siemens AG
XETRA:SIE
18
35%
0.5
US
Honeywell International Inc
NASDAQ:HON
26.1
40%
0.7
JP
Hitachi Ltd
TSE:6501
26.4
59%
0.5
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
37%
N/A
US
3M Co
NYSE:MMM
16
N/A N/A
US
R
Roper Technologies Inc
F:ROP
38.2
72%
0.5
CN
CITIC Ltd
HKEX:267
4.3
14%
0.3
IN
Siemens Ltd
NSE:SIEMENS
89.4
56%
1.6
HK
CK Hutchison Holdings Ltd
HKEX:1
7
28%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Lifco AB (publ)
STO:LIFCO B
Average EV/EBITDA: 27.3
23.3
26%
0.9
US
General Electric Co
NYSE:GE
28.3
104%
0.3
DE
Siemens AG
XETRA:SIE
13.4
45%
0.3
US
Honeywell International Inc
NASDAQ:HON
18.3
36%
0.5
JP
Hitachi Ltd
TSE:6501
14.3
44%
0.3
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
11%
N/A
US
3M Co
NYSE:MMM
11.1
-5%
N/A
US
R
Roper Technologies Inc
F:ROP
23.4
33%
0.7
CN
CITIC Ltd
HKEX:267
60.1
836%
0.1
IN
Siemens Ltd
NSE:SIEMENS
75.3
74%
1
HK
CK Hutchison Holdings Ltd
HKEX:1
5.9
36%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Lifco AB (publ)
STO:LIFCO B
Average EV/EBIT: 29.9
30.6
26%
1.2
US
General Electric Co
NYSE:GE
36.2
194%
0.2
DE
Siemens AG
XETRA:SIE
17.8
47%
0.4
US
Honeywell International Inc
NASDAQ:HON
21.3
40%
0.5
JP
Hitachi Ltd
TSE:6501
21.6
80%
0.3
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
13%
N/A
US
3M Co
NYSE:MMM
14.5
4%
3.5
US
R
Roper Technologies Inc
F:ROP
33
44%
0.7
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
IN
Siemens Ltd
NSE:SIEMENS
84.2
91%
0.9
HK
CK Hutchison Holdings Ltd
HKEX:1
9.9
77%
0.1

See Also

Summary
LIFCO B intrinsic value, competitors valuation, and company profile.
DCF Valuation
LIFCO B stock valuation using Discount Cash Flow valuation method.
Relative Valuation
LIFCO B stock valuation using valuation multiples.
Wall Street Estimates
LIFCO B price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
LIFCO B stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.