
International Petroleum Corp
STO:IPCO

Intrinsic Value
The intrinsic value of one
IPCO
stock under the Base Case scenario is
188.33
SEK.
Compared to the current market price of 143.3 SEK,
International Petroleum Corp
is
Undervalued by 24%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
International Petroleum Corp
Fundamental Analysis


Revenue & Expenses Breakdown
International Petroleum Corp
Balance Sheet Decomposition
International Petroleum Corp
Current Assets | 525.3m |
Cash & Short-Term Investments | 368.8m |
Receivables | 107.7m |
Other Current Assets | 48.7m |
Non-Current Assets | 1.5B |
Long-Term Investments | 40.9m |
PP&E | 1.4B |
Other Non-Current Assets | 16.6m |
Free Cash Flow Analysis
International Petroleum Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
International Petroleum Corp
Revenue
|
797.1m
USD
|
Cost of Revenue
|
-589.8m
USD
|
Gross Profit
|
207.4m
USD
|
Operating Expenses
|
-18.3m
USD
|
Operating Income
|
189m
USD
|
Other Expenses
|
-57.5m
USD
|
Net Income
|
131.5m
USD
|
IPCO Profitability Score
Profitability Due Diligence
International Petroleum Corp's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Score
International Petroleum Corp's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
IPCO Solvency Score
Solvency Due Diligence
International Petroleum Corp's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Score
International Petroleum Corp's solvency score is 65/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
IPCO Price Targets Summary
International Petroleum Corp
According to Wall Street analysts, the average 1-year price target for
IPCO
is 186.05 SEK
with a low forecast of 171.7 SEK and a high forecast of 210 SEK.
Dividends
Current shareholder yield for IPCO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
IPCO
stock under the Base Case scenario is
188.33
SEK.
Compared to the current market price of 143.3 SEK,
International Petroleum Corp
is
Undervalued by 24%.