I

Inwido AB (publ)
STO:INWI

Watchlist Manager
Inwido AB (publ)
STO:INWI
Watchlist
Price: 185.6 SEK 1.48% Market Closed
Market Cap: 10.8B SEK
Have any thoughts about
Inwido AB (publ)?
Write Note

Cash Flow Statement

Cash Flow Statement
Inwido AB (publ)

Rotate your device to view
Cash Flow Statement
Currency: SEK
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
165
253
362
480
511
421
402
416
444
597
656
636
593
461
445
444
461
562
557
540
553
558
514
548
584
624
750
810
846
885
915
942
972
1 013
995
974
930
894
798
749
762
Depreciation & Amortization
132
134
118
115
118
142
142
143
150
136
146
156
158
181
184
182
181
165
184
209
233
269
268
266
267
255
252
252
252
249
259
268
277
286
295
305
329
344
357
370
367
Other Non-Cash Items
59
(5)
(23)
(53)
(28)
77
68
48
40
(65)
(56)
(36)
(10)
23
(8)
22
(51)
(26)
(26)
(60)
37
10
82
77
64
15
(50)
(33)
(44)
(21)
(2)
(1)
(20)
(21)
(18)
(48)
(7)
(10)
(15)
14
(16)
Cash Taxes Paid
80
87
61
62
72
106
129
140
135
128
136
133
149
187
212
211
212
186
158
163
131
123
100
83
94
118
127
136
145
161
153
171
177
185
226
212
225
218
229
228
202
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
43
0
0
0
50
0
0
0
49
0
0
0
38
0
0
0
25
0
0
0
43
0
0
0
0
0
0
0
Change in Working Capital
(103)
(71)
(79)
(195)
(49)
(120)
(134)
(48)
(177)
(179)
(138)
(136)
(140)
(74)
(96)
(207)
(190)
(266)
(111)
(35)
44
89
44
336
350
316
151
(56)
(178)
(100)
(68)
(112)
(100)
(208)
(323)
(195)
(167)
(75)
(191)
(178)
(167)
Cash from Operating Activities
253
N/A
310
+22%
378
+22%
347
-8%
551
+59%
519
-6%
478
-8%
559
+17%
457
-18%
489
+7%
608
+24%
620
+2%
601
-3%
592
-2%
525
-11%
443
-16%
400
-10%
434
+9%
603
+39%
654
+8%
867
+33%
926
+7%
908
-2%
1 227
+35%
1 266
+3%
1 209
-4%
1 103
-9%
973
-12%
876
-10%
1 014
+16%
1 104
+9%
1 097
-1%
1 129
+3%
1 071
-5%
950
-11%
1 036
+9%
1 085
+5%
1 153
+6%
949
-18%
955
+1%
945
-1%
Investing Cash Flow
Capital Expenditures
(154)
(174)
(152)
(143)
(153)
(142)
(150)
(161)
(165)
(176)
(186)
(186)
(179)
(198)
(187)
(200)
(213)
(218)
(237)
(228)
(207)
(240)
(228)
(217)
(246)
(181)
(164)
(165)
(151)
(194)
(191)
(195)
(183)
(191)
(207)
(222)
(259)
(308)
(349)
(363)
(374)
Other Items
(164)
(169)
(172)
10
2
(41)
(37)
(202)
(393)
(348)
(352)
(230)
(38)
(46)
(43)
(340)
(414)
(411)
(448)
(108)
(33)
(34)
(1)
3
3
2
3
(69)
(68)
(62)
(200)
(228)
(232)
(236)
(98)
(1)
(419)
(465)
(470)
(469)
(80)
Cash from Investing Activities
(319)
N/A
(343)
-7%
(324)
+6%
(133)
+59%
(151)
-13%
(183)
-21%
(187)
-2%
(363)
-94%
(558)
-54%
(524)
+6%
(538)
-3%
(416)
+23%
(217)
+48%
(244)
-12%
(231)
+5%
(540)
-134%
(627)
-16%
(629)
0%
(685)
-9%
(337)
+51%
(240)
+29%
(274)
-14%
(229)
+16%
(214)
+7%
(243)
-14%
(180)
+26%
(161)
+10%
(234)
-45%
(219)
+6%
(255)
-17%
(390)
-53%
(423)
-8%
(415)
+2%
(427)
-3%
(305)
+29%
(222)
+27%
(678)
-205%
(774)
-14%
(819)
-6%
(831)
-2%
(454)
+45%
Financing Cash Flow
Net Issuance of Common Stock
(0)
0
0
(1)
(1)
(1)
0
0
3
0
0
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
2
2
2
2
0
0
0
0
1
1
Net Issuance of Debt
37
70
1 176
817
705
(60)
(174)
83
377
240
202
5
(195)
(21)
(126)
347
418
179
280
(146)
(360)
(429)
44
(324)
(370)
(111)
(623)
(370)
(452)
(579)
(558)
(573)
(274)
(106)
(109)
(136)
(152)
(400)
(454)
(417)
(407)
Cash Paid for Dividends
0
0
0
(116)
(116)
(116)
0
(145)
(145)
(145)
(148)
(228)
(203)
(203)
0
(177)
(203)
(203)
0
58
58
(145)
(145)
0
0
0
0
(261)
(261)
(261)
(261)
(357)
(357)
(357)
(357)
(377)
(377)
(377)
(377)
(377)
(377)
Other
0
(27)
0
(979)
(979)
0
(0)
0
0
3
3
0
(23)
(25)
(55)
(55)
(30)
(30)
1
0
0
0
0
(1)
0
0
0
0
0
0
0
(0)
0
(0)
0
0
0
0
0
0
0
Cash from Financing Activities
37
N/A
43
+18%
(27)
N/A
(279)
-931%
(391)
-40%
(177)
+55%
(291)
-64%
(62)
+79%
235
N/A
97
-58%
56
-42%
(221)
N/A
(423)
-91%
(249)
+41%
(380)
-52%
115
N/A
185
+61%
(54)
N/A
78
N/A
(291)
N/A
(505)
-74%
(574)
-14%
(102)
+82%
(325)
-219%
(369)
-14%
(111)
+70%
(623)
-461%
(628)
-1%
(711)
-13%
(839)
-18%
(818)
+3%
(928)
-13%
(629)
+32%
(461)
+27%
(464)
-1%
(512)
-10%
(529)
-3%
(777)
-47%
(831)
-7%
(792)
+5%
(783)
+1%
Change in Cash
Effect of Foreign Exchange Rates
4
1
2
0
(0)
(2)
(1)
(1)
(1)
2
2
1
1
3
6
7
8
4
2
3
4
0
4
(3)
(4)
(29)
(13)
(17)
(14)
21
12
26
40
63
51
106
71
(17)
9
(54)
(48)
Net Change in Cash
(26)
N/A
11
N/A
29
+167%
(65)
N/A
9
N/A
157
+1 705%
(2)
N/A
133
N/A
133
-1%
64
-52%
128
+101%
(16)
N/A
(39)
-141%
101
N/A
(80)
N/A
25
N/A
(34)
N/A
(245)
-622%
(1)
+100%
29
N/A
126
+334%
78
-38%
580
+646%
685
+18%
649
-5%
890
+37%
305
-66%
93
-69%
(68)
N/A
(59)
+14%
(92)
-55%
(228)
-148%
125
N/A
246
+96%
232
-5%
407
+75%
(51)
N/A
(414)
-709%
(692)
-67%
(723)
-4%
(339)
+53%
Free Cash Flow
Free Cash Flow
99
N/A
136
+38%
226
+66%
204
-10%
398
+95%
377
-5%
328
-13%
398
+21%
292
-27%
313
+7%
422
+35%
434
+3%
422
-3%
394
-7%
337
-14%
242
-28%
187
-23%
216
+16%
366
+70%
425
+16%
660
+55%
686
+4%
680
-1%
1 011
+49%
1 020
+1%
1 028
+1%
939
-9%
807
-14%
725
-10%
821
+13%
914
+11%
902
-1%
946
+5%
880
-7%
743
-16%
814
+10%
826
+1%
845
+2%
600
-29%
592
-1%
571
-4%

See Also

Discover More