I

Inwido AB (publ)
STO:INWI

Watchlist Manager
Inwido AB (publ)
STO:INWI
Watchlist
Price: 185.6 SEK 1.48% Market Closed
Market Cap: 10.8B SEK
Have any thoughts about
Inwido AB (publ)?
Write Note

Balance Sheet

Balance Sheet Decomposition
Inwido AB (publ)

Current Assets 2.4B
Cash & Short-Term Investments 602.7m
Receivables 1.2B
Other Current Assets 619.2m
Non-Current Assets 7.6B
Long-Term Investments 19.8m
PP&E 1.8B
Intangibles 5.6B
Other Non-Current Assets 119.1m
Current Liabilities 2.3B
Other Current Liabilities 2.3B
Non-Current Liabilities 2.3B
Long-Term Debt 2B
Other Non-Current Liabilities 334m

Balance Sheet
Inwido AB (publ)

Rotate your device to view
Balance Sheet
Currency: SEK
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
88
245
309
410
165
243
1 133
1 073
1 319
905
Cash Equivalents
88
245
309
410
165
243
1 133
1 073
1 319
905
Total Receivables
492
524
662
712
785
680
562
682
840
687
Accounts Receivables
421
419
566
567
596
512
401
493
614
489
Other Receivables
70
104
96
146
189
168
161
189
226
197
Inventory
425
401
449
509
549
495
447
613
783
615
Other Current Assets
40
44
61
58
50
29
29
36
41
49
Total Current Assets
1 045
1 213
1 481
1 689
1 549
1 446
2 171
2 405
2 983
2 256
PP&E Net
637
629
765
815
893
1 273
1 261
1 331
1 576
1 747
PP&E Gross
0
629
765
815
893
1 273
1 261
1 331
1 576
1 747
Accumulated Depreciation
0
1 477
1 720
1 851
2 007
2 108
2 171
2 311
2 579
2 751
Intangible Assets
3 284
105
276
261
337
313
282
276
253
537
Goodwill
0
3 135
3 671
3 785
4 281
4 337
4 208
4 315
4 835
5 010
Note Receivable
35
35
35
37
39
37
28
37
56
0
Long-Term Investments
13
16
15
17
15
17
19
19
22
19
Other Long-Term Assets
81
74
68
49
40
47
47
56
61
109
Other Assets
0
3 135
3 671
3 785
4 281
4 337
4 208
4 315
4 835
5 010
Total Assets
5 094
N/A
5 206
+2%
6 312
+21%
6 652
+5%
7 153
+8%
7 471
+4%
8 017
+7%
8 437
+5%
9 786
+16%
9 677
-1%
Liabilities
Accounts Payable
330
350
404
492
459
529
722
1 021
1 207
981
Accrued Liabilities
382
338
365
391
381
393
443
454
514
455
Short-Term Debt
0
46
46
55
59
0
16
33
26
0
Current Portion of Long-Term Debt
94
2
4
339
66
123
95
81
100
119
Other Current Liabilities
258
394
380
358
341
307
326
398
508
527
Total Current Liabilities
1 065
1 129
1 199
1 634
1 306
1 351
1 603
1 987
2 354
2 082
Long-Term Debt
1 141
1 090
1 943
1 702
2 199
2 212
2 135
1 664
1 954
1 620
Deferred Income Tax
88
87
125
115
120
119
120
129
142
216
Minority Interest
1
0
89
100
5
0
0
6
29
92
Other Liabilities
7
10
33
33
28
13
4
9
16
413
Total Liabilities
2 302
N/A
2 315
+1%
3 387
+46%
3 585
+6%
3 657
+2%
3 695
+1%
3 862
+5%
3 795
-2%
4 496
+18%
4 424
-2%
Equity
Common Stock
232
232
232
232
232
232
232
232
232
232
Retained Earnings
1 569
1 749
1 679
1 766
2 106
2 371
2 871
3 293
3 619
3 629
Additional Paid In Capital
944
944
946
946
946
946
946
947
949
949
Other Equity
48
33
67
123
212
227
106
170
490
444
Total Equity
2 793
N/A
2 891
+4%
2 924
+1%
3 068
+5%
3 496
+14%
3 776
+8%
4 155
+10%
4 642
+12%
5 290
+14%
5 253
-1%
Total Liabilities & Equity
5 094
N/A
5 206
+2%
6 312
+21%
6 652
+5%
7 153
+8%
7 471
+4%
8 017
+7%
8 437
+5%
9 786
+16%
9 677
-1%
Shares Outstanding
Common Shares Outstanding
58
58
58
58
58
58
58
58
58
58

See Also

Discover More