Indutrade AB
STO:INDT

Watchlist Manager
Indutrade AB Logo
Indutrade AB
STO:INDT
Watchlist
Price: 277.6 SEK 0.14%
Market Cap: 101.1B SEK
Have any thoughts about
Indutrade AB?
Write Note

Relative Value

The Relative Value of one INDT stock under the Base Case scenario is 313.67 SEK. Compared to the current market price of 277.6 SEK, Indutrade AB is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INDT Relative Value
Base Case
313.67 SEK
Undervaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
18
Median 3Y
3.1
Median 5Y
3.1
Industry
1.6
Forward
3
vs History
30
vs Industry
14
Median 3Y
34.6
Median 5Y
34.6
Industry
20.7
Forward
34.3
vs History
52
vs Industry
19
Median 3Y
27.2
Median 5Y
25.1
Industry
14.8
vs History
33
vs Industry
15
Median 3Y
28.6
Median 5Y
33.5
Industry
21.3
vs History
58
vs Industry
6
Median 3Y
6.6
Median 5Y
6.6
Industry
1.8
vs History
44
vs Industry
16
Median 3Y
3.3
Median 5Y
3.3
Industry
1.7
Forward
3.2
vs History
44
vs Industry
20
Median 3Y
9.6
Median 5Y
9.5
Industry
6.2
vs History
34
vs Industry
13
Median 3Y
24.9
Median 5Y
24.9
Industry
12.4
Forward
18.5
vs History
42
vs Industry
16
Median 3Y
25.1
Median 5Y
26.2
Industry
16
Forward
25.1
vs History
52
vs Industry
18
Median 3Y
29.3
Median 5Y
26.7
Industry
14.8
vs History
57
vs Industry
16
Median 3Y
34.7
Median 5Y
31.1
Industry
18.1
vs History
52
vs Industry
9
Median 3Y
3.7
Median 5Y
3.7
Industry
1.4

Multiples Across Competitors

INDT Competitors Multiples
Indutrade AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Indutrade AB
STO:INDT
100.7B SEK 3.2 37.1 26.8 26.8
US
Parker-Hannifin Corp
NYSE:PH
83.3B USD 4.2 28.8 18.2 22.3
US
Illinois Tool Works Inc
NYSE:ITW
76.8B USD 4.8 22.2 17.9 19.5
SE
Atlas Copco AB
STO:ATCO A
822.1B SEK 4.7 28.6 18.3 22.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.6 14.7 21.5
US
Otis Worldwide Corp
NYSE:OTIS
37.4B USD 2.6 22.9 19 20.6
US
Ingersoll Rand Inc
NYSE:IR
37.2B USD 5.2 44.4 21.4 28.5
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 43.7 19.3 26.7
US
Xylem Inc
NYSE:XYL
28.5B USD 3.4 34.3 17.2 25.4
US
Dover Corp
NYSE:DOV
26B USD 3.1 16.7 16.6 20.5
US
Fortive Corp
NYSE:FTV
25.8B USD 4.2 29 16.7 24.2
P/E Multiple
Earnings Growth P/E to Growth
SE
Indutrade AB
STO:INDT
Average P/E: 30.9
37.1
30%
1.2
US
Parker-Hannifin Corp
NYSE:PH
28.8
50%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
22.2
16%
1.3
SE
Atlas Copco AB
STO:ATCO A
28.6
23%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
31.6
63%
0.5
US
Otis Worldwide Corp
NYSE:OTIS
22.9
31%
0.7
US
Ingersoll Rand Inc
NYSE:IR
44.4
108%
0.4
CH
Schindler Holding AG
SIX:SCHP
43.7
75%
0.6
US
Xylem Inc
NYSE:XYL
34.3
113%
0.3
US
Dover Corp
NYSE:DOV
16.7
35%
0.5
US
Fortive Corp
NYSE:FTV
29
84%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Indutrade AB
STO:INDT
Average EV/EBITDA: 18.7
26.8
8%
3.5
US
Parker-Hannifin Corp
NYSE:PH
18.2
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.9
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.3
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.7
64%
0.2
US
Otis Worldwide Corp
NYSE:OTIS
19
21%
0.9
US
Ingersoll Rand Inc
NYSE:IR
21.4
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.3
43%
0.5
US
Xylem Inc
NYSE:XYL
17.2
74%
0.2
US
Dover Corp
NYSE:DOV
16.6
16%
1
US
Fortive Corp
NYSE:FTV
16.7
30%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Indutrade AB
STO:INDT
Average EV/EBIT: 23.5
26.8
9%
3.1
US
Parker-Hannifin Corp
NYSE:PH
22.3
36%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
19.5
15%
1.3
SE
Atlas Copco AB
STO:ATCO A
22.5
18%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
21.5
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
20.6
21%
1
US
Ingersoll Rand Inc
NYSE:IR
28.5
72%
0.4
CH
Schindler Holding AG
SIX:SCHP
26.7
62%
0.4
US
Xylem Inc
NYSE:XYL
25.4
108%
0.2
US
Dover Corp
NYSE:DOV
20.5
22%
0.9
US
Fortive Corp
NYSE:FTV
24.2
46%
0.5

See Also

Discover More
Back to Top