Indutrade AB
STO:INDT

Watchlist Manager
Indutrade AB Logo
Indutrade AB
STO:INDT
Watchlist
Price: 283.8 SEK -1.73% Market Closed
Market Cap: 103.4B SEK

Relative Value

The Relative Value of one INDT stock under the Base Case scenario is hidden SEK. Compared to the current market price of 283.8 SEK, Indutrade AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INDT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
24
Median 3Y
3.1
Median 5Y
3.1
Industry
1.6
Forward
2.9
vs History
28
vs Industry
18
Median 3Y
34.6
Median 5Y
34.8
Industry
20.3
Forward
32.3
vs History
50
vs Industry
23
Median 3Y
27
Median 5Y
25.7
Industry
14.9
vs History
33
vs Industry
17
Median 3Y
28.6
Median 5Y
35.3
Industry
20.9
vs History
66
vs Industry
8
Median 3Y
6.5
Median 5Y
6.7
Industry
1.8
vs History
39
vs Industry
22
Median 3Y
3.3
Median 5Y
3.3
Industry
1.7
Forward
3.1
vs History
42
vs Industry
29
Median 3Y
9.6
Median 5Y
9.6
Industry
6
vs History
77
vs Industry
24
Median 3Y
22.4
Median 5Y
23.9
Industry
12.1
Forward
17.2
vs History
41
vs Industry
20
Median 3Y
25.1
Median 5Y
26.3
Industry
15.9
Forward
23.4
vs History
52
vs Industry
22
Median 3Y
28.3
Median 5Y
27.2
Industry
14.8
vs History
57
vs Industry
19
Median 3Y
33
Median 5Y
31.8
Industry
18.1
vs History
42
vs Industry
12
Median 3Y
3.7
Median 5Y
3.8
Industry
1.3

Multiples Across Competitors

INDT Competitors Multiples
Indutrade AB Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Indutrade AB
STO:INDT
103.4B SEK 3.2 37.6 18.9 26.7
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
SE
Atlas Copco AB
STO:ATCO A
798.8B SEK 4.5 26.8 17.3 21.3
US
Parker-Hannifin Corp
NYSE:PH
77.4B USD 3.9 24.5 16.9 20.7
US
Illinois Tool Works Inc
NYSE:ITW
72.5B USD 4.6 20.8 16.8 18.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
8.9T JPY 1.8 34.6 17.1 25.1
US
Otis Worldwide Corp
NYSE:OTIS
40.6B USD 2.8 24.7 20.3 22.1
CH
Schindler Holding AG
SIX:SCHP
29.5B CHF 2.6 48.4 21.5 29.8
US
Ingersoll Rand Inc
NYSE:IR
32B USD 4.4 38.2 18.2 24.2
US
Xylem Inc
NYSE:XYL
29B USD 3.4 32.6 18.3 27.9
FI
Kone Oyj
OMXH:KNEBV
26.7B EUR 2.4 28.1 16.1 19.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Indutrade AB
STO:INDT
Average EV/EBITDA: 15 636.5
18.9
10%
1.9
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
17.3
7%
2.5
US
Parker-Hannifin Corp
NYSE:PH
16.9
8%
2.1
US
Illinois Tool Works Inc
NYSE:ITW
16.8
3%
5.6
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
17.1
19%
0.9
US
Otis Worldwide Corp
NYSE:OTIS
20.3
11%
1.8
CH
Schindler Holding AG
SIX:SCHP
21.5
13%
1.7
US
Ingersoll Rand Inc
NYSE:IR
18.2
9%
2
US
Xylem Inc
NYSE:XYL
18.3
12%
1.5
FI
K
Kone Oyj
OMXH:KNEBV
16.1
10%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Indutrade AB
STO:INDT
Average EV/EBIT: 19 127.7
26.7
12%
2.2
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
21.3
8%
2.7
US
Parker-Hannifin Corp
NYSE:PH
20.7
13%
1.6
US
Illinois Tool Works Inc
NYSE:ITW
18.4
4%
4.6
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
25.1
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
22.1
12%
1.8
CH
Schindler Holding AG
SIX:SCHP
29.8
18%
1.7
US
Ingersoll Rand Inc
NYSE:IR
24.2
16%
1.5
US
Xylem Inc
NYSE:XYL
27.9
18%
1.6
FI
K
Kone Oyj
OMXH:KNEBV
19.7
11%
1.8