
FormPipe Software AB
STO:FPIP

Intrinsic Value
The intrinsic value of one
FPIP
stock under the Base Case scenario is
42.82
SEK.
Compared to the current market price of 26.1 SEK,
FormPipe Software AB
is
Undervalued by 39%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
FormPipe Software AB
Fundamental Analysis


Revenue & Expenses Breakdown
FormPipe Software AB
Balance Sheet Decomposition
FormPipe Software AB
Current Assets | 195.1m |
Cash & Short-Term Investments | 46.5m |
Receivables | 117.8m |
Other Current Assets | 30.8m |
Non-Current Assets | 659.2m |
Long-Term Investments | 1.8m |
PP&E | 20.2m |
Intangibles | 635.8m |
Other Non-Current Assets | 1.3m |
Free Cash Flow Analysis
FormPipe Software AB
SEK | |
Free Cash Flow | SEK |
Earnings Waterfall
FormPipe Software AB
Revenue
|
528.9m
SEK
|
Cost of Revenue
|
55m
SEK
|
Gross Profit
|
584m
SEK
|
Operating Expenses
|
-548.6m
SEK
|
Operating Income
|
35.3m
SEK
|
Other Expenses
|
-18.2m
SEK
|
Net Income
|
17.1m
SEK
|
FPIP Profitability Score
Profitability Due Diligence
FormPipe Software AB's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
FormPipe Software AB's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
FPIP Solvency Score
Solvency Due Diligence
FormPipe Software AB's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Score
FormPipe Software AB's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FPIP Price Targets Summary
FormPipe Software AB
According to Wall Street analysts, the average 1-year price target for
FPIP
is 34.68 SEK
with a low forecast of 34.34 SEK and a high forecast of 35.7 SEK.
Dividends
Current shareholder yield for FPIP is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
FPIP
stock under the Base Case scenario is
42.82
SEK.
Compared to the current market price of 26.1 SEK,
FormPipe Software AB
is
Undervalued by 39%.