F

Flexion Mobile PLC
STO:FLEXM

Watchlist Manager
Flexion Mobile PLC
STO:FLEXM
Watchlist
Price: 7.58 SEK 0.26% Market Closed
Market Cap: 426.2m SEK
Have any thoughts about
Flexion Mobile PLC?
Write Note

Intrinsic Value

The intrinsic value of one FLEXM stock under the Base Case scenario is 13.69 SEK. Compared to the current market price of 7.58 SEK, Flexion Mobile PLC is Undervalued by 45%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FLEXM Intrinsic Value
13.69 SEK
Undervaluation 45%
Intrinsic Value
Price
F
Worst Case
Base Case
Best Case

Valuation Backtest
Flexion Mobile PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for FLEXM cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about FLEXM?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Flexion Mobile PLC

Provide an overview of the primary business activities
of Flexion Mobile PLC.

What unique competitive advantages
does Flexion Mobile PLC hold over its rivals?

What risks and challenges
does Flexion Mobile PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Flexion Mobile PLC.

Provide P/S
for Flexion Mobile PLC.

Provide P/E
for Flexion Mobile PLC.

Provide P/OCF
for Flexion Mobile PLC.

Provide P/FCFE
for Flexion Mobile PLC.

Provide P/B
for Flexion Mobile PLC.

Provide EV/S
for Flexion Mobile PLC.

Provide EV/GP
for Flexion Mobile PLC.

Provide EV/EBITDA
for Flexion Mobile PLC.

Provide EV/EBIT
for Flexion Mobile PLC.

Provide EV/OCF
for Flexion Mobile PLC.

Provide EV/FCFF
for Flexion Mobile PLC.

Provide EV/IC
for Flexion Mobile PLC.

Show me price targets
for Flexion Mobile PLC made by professional analysts.

What are the Revenue projections
for Flexion Mobile PLC?

How accurate were the past Revenue estimates
for Flexion Mobile PLC?

What are the Net Income projections
for Flexion Mobile PLC?

How accurate were the past Net Income estimates
for Flexion Mobile PLC?

What are the EPS projections
for Flexion Mobile PLC?

How accurate were the past EPS estimates
for Flexion Mobile PLC?

What are the EBIT projections
for Flexion Mobile PLC?

How accurate were the past EBIT estimates
for Flexion Mobile PLC?

Compare the revenue forecasts
for Flexion Mobile PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Flexion Mobile PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Flexion Mobile PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Flexion Mobile PLC compared to its peers.

Compare the P/E ratios
of Flexion Mobile PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Flexion Mobile PLC with its peers.

Analyze the financial leverage
of Flexion Mobile PLC compared to its main competitors.

Show all profitability ratios
for Flexion Mobile PLC.

Provide ROE
for Flexion Mobile PLC.

Provide ROA
for Flexion Mobile PLC.

Provide ROIC
for Flexion Mobile PLC.

Provide ROCE
for Flexion Mobile PLC.

Provide Gross Margin
for Flexion Mobile PLC.

Provide Operating Margin
for Flexion Mobile PLC.

Provide Net Margin
for Flexion Mobile PLC.

Provide FCF Margin
for Flexion Mobile PLC.

Show all solvency ratios
for Flexion Mobile PLC.

Provide D/E Ratio
for Flexion Mobile PLC.

Provide D/A Ratio
for Flexion Mobile PLC.

Provide Interest Coverage Ratio
for Flexion Mobile PLC.

Provide Altman Z-Score Ratio
for Flexion Mobile PLC.

Provide Quick Ratio
for Flexion Mobile PLC.

Provide Current Ratio
for Flexion Mobile PLC.

Provide Cash Ratio
for Flexion Mobile PLC.

What is the historical Revenue growth
over the last 5 years for Flexion Mobile PLC?

What is the historical Net Income growth
over the last 5 years for Flexion Mobile PLC?

What is the current Free Cash Flow
of Flexion Mobile PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Flexion Mobile PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Flexion Mobile PLC

Current Assets 25.3m
Cash & Short-Term Investments 13.9m
Receivables 2.8m
Other Current Assets 8.6m
Non-Current Assets 19.6m
PP&E 192.2k
Intangibles 19.4m
Other Non-Current Assets 10
Current Liabilities 25.2m
Accounts Payable 2.9m
Accrued Liabilities 12.9m
Other Current Liabilities 9.4m
Non-Current Liabilities 2.4m
Long-Term Debt 131.7k
Other Non-Current Liabilities 2.3m
Efficiency

Earnings Waterfall
Flexion Mobile PLC

Revenue
75.1m GBP
Cost of Revenue
-60.1m GBP
Gross Profit
15m GBP
Operating Expenses
-16.3m GBP
Operating Income
-1.3m GBP
Other Expenses
-1.1m GBP
Net Income
-2.3m GBP

Free Cash Flow Analysis
Flexion Mobile PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

FLEXM Profitability Score
Profitability Due Diligence

Flexion Mobile PLC's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive 3-Year Average ROIC
Positive Revenue Growth Forecast
Positive Free Cash Flow
45/100
Profitability
Score

Flexion Mobile PLC's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

FLEXM Solvency Score
Solvency Due Diligence

Flexion Mobile PLC's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
75/100
Solvency
Score

Flexion Mobile PLC's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FLEXM Price Targets Summary
Flexion Mobile PLC

Wall Street analysts forecast FLEXM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FLEXM is 20.4 SEK with a low forecast of 20.2 SEK and a high forecast of 21 SEK.

Lowest
Price Target
20.2 SEK
166% Upside
Average
Price Target
20.4 SEK
169% Upside
Highest
Price Target
21 SEK
177% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for FLEXM?

Click here to dive deeper.

Dividends

Flexion Mobile PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for FLEXM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Flexion Mobile PLC

Country

United Kingdom

Industry

Media

Market Cap

426.2m SEK

Dividend Yield

0%

Description

Flexion Mobile Plc engages in the development of mobile application software. The firm operates through distribution of games segment. The firm distributes various games on various channels, such as Amazon, Samsung, Huawei, ONE Store and regional channels. The firm has two revenue streams: In-App purchases (IAP) revenue and Non-IAP revenue. IAP revenue includes all in-game purchases made by end-users within live games published by the Company on various distribution channels. Non-IAP revenue includes revenue from integration fees, which are non-recurring and recurring revenue share from in-game advertising. The firm offers a range of services, such as enabling, testing, updates, billing, channel management, distribution, compliance customer service, and settlement/ reporting.

Contact

London
Unit G5, Harbour Yard, Chelsea Harbour
+442073515944
www.flexionmobile.com

IPO

2018-06-13

Employees

139

Officers

Founder, CEO & Director
Mr. Jens Lauritzson
Founder, COO & Director
Mr. Per Lauritzson
Founder & CPO
Mr. Andreas Mac Mahon
Chief Financial Officer
Mr. Niklas Koresaar
Chief Revenue Officer & General Manager Distribution
Mr. Victor Horbach
Head of Finance
Mr. Alessandro Manetti
Show More
Head of Commercial Services
Mr. Toby Heap
Show Less

See Also

Discover More
What is the Intrinsic Value of one FLEXM stock?

The intrinsic value of one FLEXM stock under the Base Case scenario is 13.69 SEK.

Is FLEXM stock undervalued or overvalued?

Compared to the current market price of 7.58 SEK, Flexion Mobile PLC is Undervalued by 45%.

Back to Top