Essity AB (publ)
STO:ESSITY B

Watchlist Manager
Essity AB (publ) Logo
Essity AB (publ)
STO:ESSITY B
Watchlist
Price: 293.5 SEK -0.71% Market Closed
Market Cap: 206.1B SEK
Have any thoughts about
Essity AB (publ)?
Write Note
Section:
 

Relative Value

The Relative Value of one ESSITY B stock under the Base Case scenario is 358.31 SEK. Compared to the current market price of 293.5 SEK, Essity AB (publ) is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ESSITY B Relative Value
Base Case
358.31 SEK
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.7
P/S
P/S
Price to Sales
1.7
vs History
7
vs Industry
35
Median 3Y
1.3
Median 5Y
1.4
Industry
1
Forward
1.4
More Details
9.9
P/E
P/E
Price to Earnings
9.9
vs History
88
vs Industry
44
Median 3Y
19.8
Median 5Y
18.2
Industry
16.8
Forward
14.8
More Details
9.7
P/OCF
P/OCF
Price to OCF
9.7
vs History
57
vs Industry
38
Median 3Y
10.6
Median 5Y
10.1
Industry
11.9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
13
Median 3Y
13.2
Median 5Y
14
Industry
17.6
More Details
2.5
P/B
P/B
Price to Book Value
2.5
vs History
71
vs Industry
22
Median 3Y
2.6
Median 5Y
2.9
Industry
1.6
More Details
1.8
EV/S
EV/S
Enterprise Value to Sales
1.8
vs History
11
vs Industry
30
Median 3Y
1.5
Median 5Y
1.6
Industry
1.2
Forward
1.5
More Details
5.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.3
vs History
53
vs Industry
30
Median 3Y
5.4
Median 5Y
5.4
Industry
3.8
More Details
9.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.3
vs History
39
vs Industry
37
Median 3Y
9.5
Median 5Y
9
Industry
10.3
Forward
8.5
More Details
12.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.3
vs History
68
vs Industry
32
Median 3Y
15.7
Median 5Y
13.5
Industry
12.9
Forward
11.4
More Details
10.8
EV/OCF
EV/OCF
Enterprise Value to OCF
10.8
vs History
65
vs Industry
34
Median 3Y
13.4
Median 5Y
12.6
Industry
12.1
More Details
15.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
15.2
vs History
68
vs Industry
28
Median 3Y
26.3
Median 5Y
22.9
Industry
15.3
More Details
1.5
EV/IC
EV/IC
Enterprise Value to IC
1.5
vs History
30
vs Industry
33
Median 3Y
1.3
Median 5Y
1.4
Industry
1.2
More Details

Multiples Across Competitors

ESSITY B Competitors Multiples
Essity AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Essity AB (publ)
STO:ESSITY B
206.1B SEK 1.7 9.9 9.3 12.3
US
Procter & Gamble Co
NYSE:PG
395.8B USD 4.7 28.2 17.6 20.1
US
Colgate-Palmolive Co
NYSE:CL
75.2B USD 3.7 26.2 16.6 18.9
US
Kimberly-Clark Corp
NYSE:KMB
43.8B USD 2.2 16.8 10.9 13.1
UK
Reckitt Benckiser Group PLC
LSE:RKT
33.6B GBP 2.3 21.8 9.1 12.8
DE
Henkel AG & Co KGaA
XETRA:HEN3
35.3B EUR 1.6 26.8 10.2 13.9
US
Church & Dwight Co Inc
NYSE:CHD
26B USD 4.3 47.3 20.2 24.4
US
Clorox Co
NYSE:CLX
20.3B USD 2.7 57 15.9 19
JP
Unicharm Corp
TSE:8113
2.3T JPY 2.4 27.5 10.9 14.6
US
Reynolds Consumer Products Inc
NASDAQ:REYN
5.8B USD 1.6 15.7 10.6 13
MX
Kimberly-Clark de Mexico SAB de CV
BMV:KIMBERA
90.1B MXN 1.7 11.3 6.2 7.2

See Also

Summary
ESSITY B intrinsic value, competitors valuation, and company profile.
DCF Valuation
ESSITY B stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ESSITY B stock valuation using valuation multiples.
Wall Street Estimates
ESSITY B price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ESSITY B stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.