CTT Systems AB
STO:CTT

Watchlist Manager
CTT Systems AB Logo
CTT Systems AB
STO:CTT
Watchlist
Price: 277 SEK 1.47%
Market Cap: 3.5B SEK
Have any thoughts about
CTT Systems AB?
Write Note

Relative Value

The Relative Value of one CTT stock under the Base Case scenario is 414.15 SEK. Compared to the current market price of 277 SEK, CTT Systems AB is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CTT Relative Value
Base Case
414.15 SEK
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
13
Median 3Y
11.3
Median 5Y
10.7
Industry
3.6
Forward
11.5
vs History
47
vs Industry
31
Median 3Y
38.9
Median 5Y
37.5
Industry
33
Forward
42
vs History
31
vs Industry
26
Median 3Y
41.2
Median 5Y
31.1
Industry
21.4
vs History
44
vs Industry
23
Median 3Y
47.6
Median 5Y
43.3
Industry
28.1
vs History
12
vs Industry
8
Median 3Y
10.8
Median 5Y
10.4
Industry
3.3
vs History
39
vs Industry
14
Median 3Y
11.3
Median 5Y
10.7
Industry
3.6
Forward
11.4
vs History
31
vs Industry
30
Median 3Y
16.1
Median 5Y
15.2
Industry
12.3
vs History
47
vs Industry
25
Median 3Y
30.5
Median 5Y
30
Industry
19.6
Forward
30.6
vs History
47
vs Industry
29
Median 3Y
30.5
Median 5Y
30
Industry
25.9
Forward
32.9
vs History
31
vs Industry
28
Median 3Y
41.2
Median 5Y
30.4
Industry
22.8
vs History
26
vs Industry
28
Median 3Y
43
Median 5Y
29
Industry
32.7
vs History
9
vs Industry
6
Median 3Y
9
Median 5Y
8.5
Industry
2.4

Multiples Across Competitors

CTT Competitors Multiples
CTT Systems AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
CTT Systems AB
STO:CTT
3.5B SEK 11.6 39.1 31.3 31.3
US
Raytheon Technologies Corp
NYSE:RTX
155.5B USD 2 33 17.9 30.3
US
RTX Corp
LSE:0R2N
154.9B USD 2 32.8 17.9 30.2
US
Boeing Co
NYSE:BA
134B USD 1.8 -16.8 -36 -26.3
NL
Airbus SE
PAR:AIR
121.5B EUR 1.8 37.2 18 28.5
US
Lockheed Martin Corp
NYSE:LMT
115.2B USD 1.6 17.3 12.7 14.9
FR
Safran SA
PAR:SAF
88.2B EUR 3.4 53.8 17.2 23.6
US
TransDigm Group Inc
NYSE:TDG
73.2B USD 9.2 49.4 23.9 26
US
General Dynamics Corp
NYSE:GD
73.1B USD 1.6 20.1 14.2 16.8
US
Northrop Grumman Corp
NYSE:NOC
68.7B USD 1.7 28.9 18.9 27.7
UK
Rolls-Royce Holdings PLC
LSE:RR
49B GBP 2.7 21 14.8 18.8
P/E Multiple
Earnings Growth P/E to Growth
SE
CTT Systems AB
STO:CTT
Average P/E: 33.3
39.1
80%
0.5
US
Raytheon Technologies Corp
NYSE:RTX
33
188%
0.2
US
RTX Corp
LSE:0R2N
32.8
188%
0.2
US
Boeing Co
NYSE:BA
Negative Multiple: -16.8 N/A N/A
NL
Airbus SE
PAR:AIR
37.2
82%
0.5
US
Lockheed Martin Corp
NYSE:LMT
17.3
3%
6.1
FR
Safran SA
PAR:SAF
53.8
24%
2.3
US
TransDigm Group Inc
NYSE:TDG
49.4
88%
0.6
US
General Dynamics Corp
NYSE:GD
20.1
50%
0.4
US
Northrop Grumman Corp
NYSE:NOC
28.9
112%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
21
-12%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
CTT Systems AB
STO:CTT
Average EV/EBITDA: 18.7
31.3
106%
0.3
US
Raytheon Technologies Corp
NYSE:RTX
17.9
98%
0.2
US
RTX Corp
LSE:0R2N
17.9
98%
0.2
US
Boeing Co
NYSE:BA
Negative Multiple: -36
853%
N/A
NL
Airbus SE
PAR:AIR
18
78%
0.2
US
Lockheed Martin Corp
NYSE:LMT
12.7
8%
1.5
FR
Safran SA
PAR:SAF
17.2
54%
0.3
US
TransDigm Group Inc
NYSE:TDG
23.9
46%
0.5
US
General Dynamics Corp
NYSE:GD
14.2
38%
0.4
US
Northrop Grumman Corp
NYSE:NOC
18.9
66%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
14.8
40%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
CTT Systems AB
STO:CTT
Average EV/EBIT: 24.8
31.3
92%
0.3
US
Raytheon Technologies Corp
NYSE:RTX
30.3
242%
0.1
US
RTX Corp
LSE:0R2N
30.2
242%
0.1
US
Boeing Co
NYSE:BA
Negative Multiple: -26.3 N/A N/A
NL
Airbus SE
PAR:AIR
28.5
106%
0.3
US
Lockheed Martin Corp
NYSE:LMT
14.9
8%
1.8
FR
Safran SA
PAR:SAF
23.6
76%
0.3
US
TransDigm Group Inc
NYSE:TDG
26
45%
0.6
US
General Dynamics Corp
NYSE:GD
16.8
45%
0.4
US
Northrop Grumman Corp
NYSE:NOC
27.7
98%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
18.8
64%
0.3

See Also

Discover More
Back to Top