Bure Equity AB
STO:BURE

Watchlist Manager
Bure Equity AB Logo
Bure Equity AB
STO:BURE
Watchlist
Price: 376.6 SEK -0.37%
Market Cap: 27.9B SEK
Have any thoughts about
Bure Equity AB?
Write Note

Income Statement

Earnings Waterfall
Bure Equity AB

Revenue
210m SEK
Cost of Revenue
-33m SEK
Gross Profit
177m SEK
Operating Expenses
-55m SEK
Operating Income
122m SEK
Other Expenses
6.2B SEK
Net Income
6.4B SEK

Income Statement
Bure Equity AB

Rotate your device to view
Income Statement
Currency: SEK
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
549
N/A
553
+1%
537
-3%
527
-2%
506
-4%
499
-1%
486
-3%
469
-3%
463
-1%
457
-1%
455
0%
449
-1%
442
-2%
443
+0%
443
+0%
446
+1%
443
-1%
431
-3%
416
-4%
401
-3%
380
-5%
374
-2%
382
+2%
369
-3%
323
-12%
243
-25%
76
-69%
51
-33%
0
N/A
0
N/A
197
N/A
0
N/A
0
N/A
0
N/A
217
N/A
62
-71%
191
+208%
195
+2%
202
+4%
188
-7%
210
+12%
Gross Profit
Cost of Revenue
(202)
(209)
(204)
(201)
(197)
(194)
(189)
(181)
(174)
(174)
(179)
(179)
(183)
(180)
(187)
(192)
(189)
(185)
(172)
(161)
(152)
(146)
(147)
(151)
(149)
(121)
(21)
(50)
(25)
(24)
(24)
(25)
(24)
(27)
(26)
(26)
(25)
(24)
(31)
(33)
(33)
Gross Profit
347
N/A
344
-1%
332
-3%
326
-2%
310
-5%
304
-2%
296
-3%
289
-2%
289
+0%
283
-2%
277
-2%
271
-2%
258
-4%
262
+2%
257
-2%
254
-1%
254
+0%
246
-3%
243
-1%
241
-1%
228
-5%
228
0%
235
+3%
217
-7%
173
-20%
121
-30%
55
-55%
0
-100%
(25)
N/A
(24)
+5%
173
N/A
(25)
N/A
(24)
+2%
(27)
-13%
191
N/A
36
-81%
166
+361%
171
+3%
171
N/A
155
-9%
177
+14%
Operating Income
Operating Expenses
(356)
(361)
(340)
(330)
(317)
(298)
(285)
(273)
(278)
(279)
(280)
(289)
(289)
(296)
(279)
(275)
(278)
(272)
(272)
(265)
(255)
(255)
(261)
(262)
(253)
(196)
(35)
(84)
(46)
557
(50)
232
(52)
(52)
(47)
(46)
(37)
(42)
(47)
(53)
(55)
Selling, General & Administrative
(313)
(318)
(311)
(305)
(300)
(283)
(278)
(268)
(268)
(269)
(269)
(274)
(275)
(281)
(279)
(280)
(283)
(280)
(267)
(254)
(239)
(234)
(237)
(236)
(227)
(176)
(34)
(77)
(47)
(47)
(51)
(52)
(55)
(55)
(49)
(49)
(40)
(43)
(48)
(51)
(52)
Depreciation & Amortization
(21)
(20)
(17)
(17)
(16)
(15)
(16)
(15)
(15)
(15)
(14)
(16)
(15)
(15)
(12)
(12)
(12)
(12)
(12)
(15)
(19)
(22)
(26)
(27)
(27)
(22)
(2)
(9)
(2)
(2)
(4)
(5)
(5)
(5)
(4)
(4)
(4)
(4)
(5)
(4)
(4)
Other Operating Expenses
(23)
(24)
(11)
(9)
(1)
1
9
10
6
6
3
0
1
(0)
13
17
18
20
7
4
3
2
2
1
1
2
1
2
3
607
5
288
8
8
6
7
7
5
6
2
1
Operating Income
(9)
N/A
(16)
-82%
(7)
+57%
(4)
+38%
(7)
-61%
6
N/A
12
+80%
16
+37%
11
-28%
4
-64%
(3)
N/A
(19)
-453%
(31)
-65%
(34)
-9%
(22)
+36%
(22)
+0%
(24)
-8%
(25)
-8%
(29)
-13%
(24)
+15%
(27)
-9%
(27)
-2%
(27)
+2%
(44)
-65%
(80)
-80%
(75)
+6%
20
N/A
(84)
N/A
(71)
+16%
534
N/A
123
-77%
207
+68%
(76)
N/A
(79)
-4%
144
N/A
(10)
N/A
129
N/A
129
N/A
124
-4%
102
-18%
122
+20%
Pre-Tax Income
Interest Income Expense
704
806
860
1 743
1 982
1 250
2 529
1 307
1 334
3 673
1 166
1 276
913
655
657
1 097
1 649
(37)
1 808
2 645
1 387
1 883
3 650
(1 104)
3 056
5 276
3 268
6 233
6 397
5 213
6 238
(202)
(6 443)
(10 284)
(9 378)
(187)
2 989
4 057
4 625
5 217
6 232
Non-Reccuring Items
(52)
(54)
132
132
147
147
416
416
401
401
0
(2)
228
228
217
243
34
34
45
630
606
613
607
3
5
(9)
0
318
596
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(0)
0
0
(2)
0
0
(0)
0
0
0
4
0
3
3
(11)
3
(0)
0
0
0
0
0
4
0
0
0
2
0
0
0
1
0
0
0
(1)
0
0
0
0
0
0
Pre-Tax Income
642
N/A
736
+15%
985
+34%
1 871
+90%
2 122
+13%
1 404
-34%
2 956
+111%
1 739
-41%
1 746
+0%
4 078
+134%
1 167
-71%
1 255
+8%
1 113
-11%
852
-24%
840
-1%
1 321
+57%
1 659
+26%
(28)
N/A
1 825
N/A
3 250
+78%
1 967
-39%
2 469
+26%
4 234
+71%
(1 145)
N/A
2 982
N/A
5 192
+74%
3 290
-37%
6 466
+97%
6 923
+7%
5 747
-17%
6 362
+11%
5
-100%
(6 519)
N/A
(10 363)
-59%
(9 235)
+11%
(198)
+98%
3 117
N/A
4 185
+34%
4 749
+13%
5 318
+12%
6 353
+19%
Net Income
Tax Provision
(13)
(11)
(20)
(15)
(15)
(17)
(15)
(16)
(13)
(14)
6
7
7
8
(6)
(6)
(5)
(5)
(4)
(4)
(4)
(4)
(5)
(5)
(5)
(5)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
Income from Continuing Operations
629
725
965
1 856
2 108
1 387
2 940
1 723
1 733
4 065
1 173
1 262
1 120
859
834
1 315
1 654
(33)
1 821
3 246
1 962
2 465
4 229
(1 151)
2 976
5 187
3 290
6 466
6 923
5 747
6 362
5
(6 519)
(10 363)
(9 235)
(198)
3 117
4 185
4 749
5 318
6 353
Income to Minority Interest
8
8
1
0
0
0
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
0
0
0
0
(0)
(0)
(0)
(0)
(2)
(1)
(0)
(2)
(1)
(6)
(11)
(9)
(10)
(11)
(8)
(8)
(8)
(4)
(3)
(3)
(4)
2
2
Net Income (Common)
642
N/A
734
+14%
962
+31%
1 854
+93%
2 108
+14%
1 387
-34%
2 940
+112%
1 723
-41%
1 733
+1%
4 065
+135%
1 173
-71%
1 262
+8%
1 120
-11%
859
-23%
834
-3%
1 315
+58%
1 654
+26%
(33)
N/A
1 820
N/A
3 245
+78%
1 962
-40%
2 465
+26%
4 227
+72%
(1 152)
N/A
2 976
N/A
5 185
+74%
3 289
-37%
6 460
+96%
6 912
+7%
5 738
-17%
6 352
+11%
(4)
N/A
(6 525)
-151 644%
(10 370)
-59%
(9 243)
+11%
(203)
+98%
3 114
N/A
4 182
+34%
4 745
+13%
5 321
+12%
6 355
+19%
EPS (Diluted)
8.39
N/A
9.69
+15%
12.82
+32%
26.15
+104%
29.85
+14%
19.97
-33%
41.98
+110%
24.85
-41%
25
+1%
58.65
+135%
16.92
-71%
18.2
+8%
16.16
-11%
12.39
-23%
12.03
-3%
18.97
+58%
23.86
+26%
-0.47
N/A
26.29
N/A
47.05
+79%
28.44
-40%
35.73
+26%
61.29
+72%
-16.7
N/A
42.68
N/A
69.89
+64%
45.84
-34%
87.12
+90%
93.2
+7%
77.39
-17%
85.67
+11%
-0.06
N/A
-88
-146 567%
-139.86
-59%
-124.66
+11%
-2.74
+98%
41.93
N/A
56.39
+34%
63.89
+13%
71.55
+12%
85.46
+19%

See Also

Discover More