Biotage AB
STO:BIOT

Watchlist Manager
Biotage AB Logo
Biotage AB
STO:BIOT
Watchlist
Price: 163 SEK 0.74% Market Closed
Market Cap: 12.9B SEK
Have any thoughts about
Biotage AB?
Write Note

Income Statement

Earnings Waterfall
Biotage AB

Revenue
2.1B SEK
Cost of Revenue
-774m SEK
Gross Profit
1.3B SEK
Operating Expenses
-961m SEK
Operating Income
351m SEK
Other Expenses
-101m SEK
Net Income
250m SEK

Income Statement
Biotage AB

Rotate your device to view
Income Statement
Currency: SEK
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
459
N/A
474
+3%
490
+3%
521
+6%
549
+5%
580
+6%
611
+5%
625
+2%
640
+2%
657
+3%
668
+2%
694
+4%
728
+5%
738
+1%
748
+1%
771
+3%
811
+5%
865
+7%
911
+5%
951
+4%
997
+5%
1 047
+5%
1 101
+5%
1 131
+3%
1 103
-2%
1 083
-2%
1 092
+1%
1 096
+0%
1 146
+4%
1 188
+4%
1 232
+4%
1 336
+8%
1 428
+7%
1 524
+7%
1 566
+3%
1 541
-2%
1 555
+1%
1 603
+3%
1 872
+17%
1 991
+6%
2 086
+5%
Gross Profit
Cost of Revenue
(206)
(215)
(223)
(236)
(245)
(257)
(268)
(272)
(278)
(283)
(282)
(286)
(292)
(292)
(291)
(300)
(317)
(337)
(354)
(368)
(383)
(397)
(416)
(425)
(419)
(416)
(426)
(426)
(447)
(467)
(477)
(518)
(552)
(590)
(618)
(614)
(614)
(621)
(713)
(749)
(774)
Gross Profit
253
N/A
259
+2%
267
+3%
285
+7%
304
+7%
323
+6%
343
+6%
353
+3%
362
+2%
374
+3%
386
+3%
408
+6%
436
+7%
447
+3%
457
+2%
471
+3%
494
+5%
528
+7%
557
+5%
583
+5%
614
+5%
651
+6%
685
+5%
706
+3%
684
-3%
667
-2%
667
0%
671
+1%
699
+4%
721
+3%
755
+5%
818
+8%
876
+7%
934
+7%
948
+1%
927
-2%
941
+2%
982
+4%
1 159
+18%
1 242
+7%
1 312
+6%
Operating Income
Operating Expenses
(209)
(210)
(211)
(214)
(228)
(241)
(269)
(273)
(275)
(279)
(294)
(297)
(312)
(321)
(331)
(330)
(341)
(359)
(396)
(401)
(428)
(445)
(477)
(486)
(496)
(483)
(480)
(447)
(437)
(452)
(500)
(531)
(558)
(587)
(641)
(629)
(663)
(735)
(827)
(915)
(961)
Selling, General & Administrative
(178)
(182)
(179)
(196)
(204)
(214)
(214)
(224)
(230)
(234)
(237)
(253)
(259)
(262)
(254)
(274)
(291)
(309)
(313)
(338)
(352)
(374)
(360)
(414)
(415)
(393)
(337)
(356)
(352)
(372)
(374)
(440)
(476)
(503)
(466)
(534)
(546)
(588)
(564)
(707)
(767)
Research & Development
(34)
(35)
(15)
(43)
(44)
(47)
(20)
(49)
(51)
(52)
(17)
(52)
(52)
(53)
(34)
(56)
(60)
(59)
(43)
(70)
(72)
(77)
(50)
(79)
(79)
(76)
(44)
0
(57)
(60)
(56)
(96)
(98)
(107)
(68)
(112)
(124)
(140)
(95)
(174)
(182)
Depreciation & Amortization
0
0
(31)
0
0
0
(37)
0
0
0
(40)
0
0
0
(30)
0
0
0
(34)
0
0
0
(65)
0
0
0
(66)
0
0
0
(65)
0
0
0
(89)
0
0
0
(136)
0
0
Other Operating Expenses
3
6
14
25
20
20
2
(0)
6
7
1
7
(1)
(7)
(13)
1
10
10
(6)
6
(4)
7
(2)
8
(0)
(12)
(32)
(91)
(27)
(19)
(5)
5
16
23
(18)
17
7
(7)
(32)
(34)
(12)
Operating Income
44
N/A
49
+11%
56
+14%
71
+27%
76
+6%
82
+8%
73
-11%
81
+10%
87
+8%
95
+9%
92
-3%
110
+20%
123
+12%
126
+2%
125
0%
141
+12%
153
+9%
169
+11%
160
-5%
182
+13%
187
+3%
206
+10%
208
+1%
220
+6%
188
-14%
184
-2%
187
+1%
224
+20%
262
+17%
270
+3%
255
-5%
288
+13%
318
+11%
347
+9%
307
-12%
298
-3%
278
-7%
247
-11%
332
+34%
327
-2%
351
+7%
Pre-Tax Income
Interest Income Expense
6
5
12
7
4
6
3
(0)
1
(2)
0
(6)
(6)
(3)
11
5
7
4
18
2
(1)
10
6
12
24
11
10
4
(8)
(7)
4
(4)
(20)
(30)
28
27
36
29
23
(38)
(38)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
(3)
(1)
0
0
(3)
0
0
0
0
0
0
0
0
0
0
0
(15)
(13)
(33)
(34)
(33)
0
0
Total Other Income
(0)
(0)
(0)
0
0
0
0
(1)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
25
0
0
0
10
0
0
0
28
0
0
0
(19)
0
0
Pre-Tax Income
50
N/A
54
+9%
68
+27%
78
+15%
80
+2%
88
+10%
76
-13%
80
+5%
88
+9%
94
+7%
92
-1%
105
+13%
118
+12%
122
+4%
136
+11%
146
+7%
160
+10%
173
+8%
176
+2%
183
+4%
186
+2%
216
+16%
212
-2%
231
+9%
212
-9%
195
-8%
223
+14%
228
+3%
254
+11%
263
+4%
269
+2%
284
+5%
298
+5%
317
+6%
348
+10%
312
-10%
281
-10%
242
-14%
303
+25%
289
-5%
313
+8%
Net Income
Tax Provision
(1)
(1)
(4)
(3)
(4)
(5)
(3)
(3)
(1)
2
0
0
1
(1)
2
3
2
2
(9)
(13)
(13)
(20)
(25)
(31)
(33)
(46)
(47)
(54)
(66)
(59)
(64)
(68)
(71)
(78)
(80)
(73)
(65)
(53)
(57)
(53)
(63)
Income from Continuing Operations
49
53
65
75
76
83
73
78
87
96
93
105
118
122
139
148
162
175
168
170
173
196
187
201
179
149
175
174
188
203
205
216
227
239
268
239
216
189
246
236
250
Net Income (Common)
49
N/A
53
+8%
65
+22%
75
+16%
76
+0%
83
+10%
73
-12%
78
+6%
87
+12%
96
+11%
93
-3%
105
+13%
118
+12%
122
+3%
139
+14%
148
+7%
162
+9%
175
+8%
168
-4%
170
+2%
173
+2%
196
+13%
187
-5%
201
+7%
179
-11%
149
-16%
175
+17%
174
-1%
188
+8%
203
+8%
205
+1%
216
+5%
227
+5%
239
+5%
268
+12%
239
-11%
216
-10%
189
-13%
246
+30%
236
-4%
250
+6%
EPS (Diluted)
0.75
N/A
0.8
+7%
1
+25%
1.17
+17%
1.17
N/A
1.28
+9%
1.13
-12%
1.19
+5%
1.33
+12%
1.48
+11%
1.43
-3%
1.63
+14%
1.83
+12%
1.88
+3%
2.14
+14%
2.29
+7%
2.5
+9%
2.7
+8%
2.59
-4%
2.62
+1%
2.66
+2%
3
+13%
2.87
-4%
3.08
+7%
2.74
-11%
2.29
-16%
2.69
+17%
2.67
-1%
2.88
+8%
3.12
+8%
3.13
+0%
3.26
+4%
3.44
+6%
3.61
+5%
4.05
+12%
3.61
-11%
3.1
-14%
2.35
-24%
3.32
+41%
2.94
-11%
3.12
+6%

See Also

Discover More