
BYGGFAKTA GROUP Nordic HoldCo AB
STO:BFG

Intrinsic Value
The intrinsic value of one
BFG
stock under the Base Case scenario is
66.35
SEK.
Compared to the current market price of 52 SEK,
BYGGFAKTA GROUP Nordic HoldCo AB
is
Undervalued by 22%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
BYGGFAKTA GROUP Nordic HoldCo AB
Fundamental Analysis


Revenue & Expenses Breakdown
BYGGFAKTA GROUP Nordic HoldCo AB
Balance Sheet Decomposition
BYGGFAKTA GROUP Nordic HoldCo AB
Current Assets | 958m |
Cash & Short-Term Investments | 180m |
Receivables | 777m |
Other Current Assets | 1m |
Non-Current Assets | 13.1B |
Long-Term Investments | 15m |
PP&E | 321m |
Intangibles | 12.7B |
Other Non-Current Assets | 85m |
Free Cash Flow Analysis
BYGGFAKTA GROUP Nordic HoldCo AB
SEK | |
Free Cash Flow | SEK |
Earnings Waterfall
BYGGFAKTA GROUP Nordic HoldCo AB
Revenue
|
2.6B
SEK
|
Cost of Revenue
|
-510m
SEK
|
Gross Profit
|
2.1B
SEK
|
Operating Expenses
|
-1.8B
SEK
|
Operating Income
|
332m
SEK
|
Other Expenses
|
-213m
SEK
|
Net Income
|
119m
SEK
|
BFG Profitability Score
Profitability Due Diligence
BYGGFAKTA GROUP Nordic HoldCo AB's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
BYGGFAKTA GROUP Nordic HoldCo AB's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
BFG Solvency Score
Solvency Due Diligence
BYGGFAKTA GROUP Nordic HoldCo AB's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Score
BYGGFAKTA GROUP Nordic HoldCo AB's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BFG Price Targets Summary
BYGGFAKTA GROUP Nordic HoldCo AB
Dividends
Current shareholder yield for BFG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BFG
stock under the Base Case scenario is
66.35
SEK.
Compared to the current market price of 52 SEK,
BYGGFAKTA GROUP Nordic HoldCo AB
is
Undervalued by 22%.