Bactiguard Holding AB
STO:BACTI B

Watchlist Manager
Bactiguard Holding AB Logo
Bactiguard Holding AB
STO:BACTI B
Watchlist
Price: 37.4 SEK -4.83% Market Closed
Market Cap: 1.3B SEK
Have any thoughts about
Bactiguard Holding AB?
Write Note

Relative Value

The Relative Value of one BACTI B stock under the Base Case scenario is 40.64 SEK. Compared to the current market price of 37.4 SEK, Bactiguard Holding AB is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BACTI B Relative Value
Base Case
40.64 SEK
Undervaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
14
Median 3Y
13.6
Median 5Y
18.8
Industry
2.3
Forward
4.9
vs History
vs Industry
Median 3Y
-47.8
Median 5Y
-56.9
Industry
23
Forward
-47.6
vs History
vs Industry
0
Median 3Y
-36.9
Median 5Y
95.5
Industry
14.3
vs History
vs Industry
Median 3Y
-113.7
Median 5Y
-29.7
Industry
20
vs History
98
vs Industry
17
Median 3Y
7
Median 5Y
7.5
Industry
2.2
vs History
93
vs Industry
13
Median 3Y
13.2
Median 5Y
19.2
Industry
2.4
Forward
4.7
vs History
93
vs Industry
10
Median 3Y
30.7
Median 5Y
39
Industry
5
vs History
vs Industry
2
Median 3Y
-45.6
Median 5Y
-45.6
Industry
12.9
Forward
81.6
vs History
vs Industry
Median 3Y
-50.4
Median 5Y
-57.7
Industry
17.4
Forward
-40.1
vs History
vs Industry
1
Median 3Y
-35.3
Median 5Y
99.3
Industry
14
vs History
vs Industry
Median 3Y
-325.2
Median 5Y
-166.3
Industry
18.2
vs History
98
vs Industry
20
Median 3Y
4.7
Median 5Y
6.2
Industry
1.9

Multiples Across Competitors

BACTI B Competitors Multiples
Bactiguard Holding AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Bactiguard Holding AB
STO:BACTI B
1.3B SEK 5.1 -23.4 -25.3 -25.3
JP
Hoya Corp
TSE:7741
7T JPY 8.5 35.6 23.5 28.3
CH
Alcon AG
SIX:ALC
37.9B CHF 4.3 35.8 17.6 34.1
DK
Coloplast A/S
CSE:COLO B
178.7B DKK 6.6 35.4 22.8 26.8
US
Align Technology Inc
NASDAQ:ALGN
16.1B USD 4.1 36.4 18.4 22.1
KR
HLB Inc
KOSDAQ:028300
10.3T KRW 199.1 -55.7 -85.7 -80.8
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
49B CNY 11.1 26.5 23 23
US
Lantheus Holdings Inc
NASDAQ:LNTH
6.5B USD 4.4 15.3 10.6 12
CA
Bausch + Lomb Corp
NYSE:BLCO
6.4B USD 1.4 -17.3 16.7 56
UK
ConvaTec Group PLC
LSE:CTEC
4.6B GBP 2.6 37.5 264.6 462.2
US
Merit Medical Systems Inc
NASDAQ:MMSI
5.7B USD 4.3 47.6 23.7 38.9
P/E Multiple
Earnings Growth PEG
SE
Bactiguard Holding AB
STO:BACTI B
Average P/E: 33.8
Negative Multiple: -23.4
N/A N/A
JP
Hoya Corp
TSE:7741
35.6
15%
2.4
CH
Alcon AG
SIX:ALC
35.8
27%
1.3
DK
Coloplast A/S
CSE:COLO B
35.4
15%
2.4
US
Align Technology Inc
NASDAQ:ALGN
36.4
26%
1.4
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -55.7 N/A N/A
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
26.5
24%
1.1
US
Lantheus Holdings Inc
NASDAQ:LNTH
15.3
19%
0.8
CA
Bausch + Lomb Corp
NYSE:BLCO
Negative Multiple: -17.3 N/A N/A
UK
ConvaTec Group PLC
LSE:CTEC
37.5
46%
0.8
US
Merit Medical Systems Inc
NASDAQ:MMSI
47.6
37%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Bactiguard Holding AB
STO:BACTI B
Average EV/EBITDA: 46.8
Negative Multiple: -25.3
N/A N/A
JP
Hoya Corp
TSE:7741
23.5
15%
1.6
CH
Alcon AG
SIX:ALC
17.6
10%
1.8
DK
Coloplast A/S
CSE:COLO B
22.8
11%
2.1
US
Align Technology Inc
NASDAQ:ALGN
18.4
15%
1.2
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -85.7 N/A N/A
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
23
27%
0.9
US
Lantheus Holdings Inc
NASDAQ:LNTH
10.6
11%
1
CA
Bausch + Lomb Corp
NYSE:BLCO
16.7
22%
0.8
UK
ConvaTec Group PLC
LSE:CTEC
264.6
12%
22
US
Merit Medical Systems Inc
NASDAQ:MMSI
23.7
22%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Bactiguard Holding AB
STO:BACTI B
Average EV/EBIT: 78.1
Negative Multiple: -25.3
N/A N/A
JP
Hoya Corp
TSE:7741
28.3
N/A N/A
CH
Alcon AG
SIX:ALC
34.1
27%
1.3
DK
Coloplast A/S
CSE:COLO B
26.8
12%
2.2
US
Align Technology Inc
NASDAQ:ALGN
22.1
17%
1.3
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -80.8 N/A N/A
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
23
23%
1
US
Lantheus Holdings Inc
NASDAQ:LNTH
12
12%
1
CA
Bausch + Lomb Corp
NYSE:BLCO
56
56%
1
UK
ConvaTec Group PLC
LSE:CTEC
462.2
25%
18.5
US
Merit Medical Systems Inc
NASDAQ:MMSI
38.9
36%
1.1