Z

Zhe Jiang Headman Machinery Co Ltd
SSE:688577

Watchlist Manager
Zhe Jiang Headman Machinery Co Ltd
SSE:688577
Watchlist
Price: 76.58 CNY -2.69%
Market Cap: ¥8.5B

Income Statement

Earnings Waterfall
Zhe Jiang Headman Machinery Co Ltd

Income Statement
Zhe Jiang Headman Machinery Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025
Revenue
Interest Expense
0
0
0
1
0
0
2
3
0
0
2
5
4
Revenue
560
N/A
553
-1%
584
+6%
631
+8%
649
+3%
656
+1%
647
-1%
664
+3%
678
+2%
729
+7%
742
+2%
765
+3%
742
-3%
Gross Profit
Cost of Revenue
(373)
(365)
(391)
(431)
(456)
(471)
(477)
(487)
(510)
(551)
(562)
(579)
(565)
Gross Profit
187
N/A
188
+0%
194
+3%
200
+3%
193
-3%
185
-4%
171
-8%
176
+3%
168
-5%
178
+6%
180
+1%
186
+3%
177
-4%
Operating Income
Operating Expenses
(110)
(116)
(122)
(134)
(133)
(137)
(133)
(145)
(146)
(153)
(159)
(154)
(151)
Selling, General & Administrative
(90)
(98)
(99)
(110)
(116)
(118)
(117)
(107)
(115)
(117)
(120)
(110)
(116)
Research & Development
(36)
(36)
(38)
(32)
(37)
(38)
(37)
(39)
(42)
(45)
(47)
(42)
(44)
Depreciation & Amortization
0
0
0
(11)
0
0
0
(16)
0
0
0
(18)
0
Other Operating Expenses
16
18
15
19
20
20
21
17
11
9
7
16
9
Operating Income
77
N/A
72
-6%
72
+0%
66
-8%
60
-9%
49
-18%
37
-23%
31
-16%
22
-30%
25
+14%
21
-17%
32
+51%
27
-16%
Pre-Tax Income
Interest Income Expense
4
2
1
1
(1)
(1)
(2)
(2)
(2)
(3)
(4)
(5)
(5)
Non-Reccuring Items
(0)
(0)
(0)
(0)
0
(0)
(0)
(3)
(0)
0
1
(3)
2
Total Other Income
0
(0)
0
(0)
(1)
0
1
3
3
2
4
3
3
Pre-Tax Income
81
N/A
74
-9%
72
-2%
66
-9%
58
-12%
48
-18%
36
-25%
29
-20%
22
-23%
24
+7%
23
-4%
27
+19%
26
-2%
Net Income
Tax Provision
(9)
(7)
(3)
(7)
(5)
(4)
(8)
1
2
(1)
2
(1)
(1)
Income from Continuing Operations
72
67
69
59
53
44
28
30
24
23
25
26
25
Income to Minority Interest
0
0
0
1
1
1
2
(1)
0
0
0
0
0
Net Income (Common)
72
N/A
67
-7%
70
+4%
60
-14%
54
-9%
45
-17%
30
-35%
29
-1%
23
-22%
22
-6%
23
+6%
26
+13%
25
-3%
EPS (Diluted)
0.67
N/A
0.64
-4%
0.65
+2%
0.57
-12%
0.51
-11%
0.42
-18%
0.27
-36%
0.28
+4%
0.21
-25%
0.19
-10%
0.23
+21%
0.24
+4%
0.22
-8%