
3Peak Inc
SSE:688536

Intrinsic Value
The intrinsic value of one
3Peak Inc
stock under the Base Case scenario is
90.7
CNY.
Compared to the current market price of 184 CNY,
3Peak Inc
is
Overvalued by 51%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
3Peak Inc
Fundamental Analysis


Revenue & Expenses Breakdown
3Peak Inc
Balance Sheet Decomposition
3Peak Inc
Current Assets | 4.9B |
Cash & Short-Term Investments | 4.2B |
Receivables | 212.9m |
Other Current Assets | 402.1m |
Non-Current Assets | 900.1m |
Long-Term Investments | 219.3m |
PP&E | 443.8m |
Intangibles | 57.3m |
Other Non-Current Assets | 179.7m |
Free Cash Flow Analysis
3Peak Inc
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
3Peak Inc
Revenue
|
1.1B
CNY
|
Cost of Revenue
|
-582.6m
CNY
|
Gross Profit
|
546m
CNY
|
Operating Expenses
|
-804.7m
CNY
|
Operating Income
|
-258.8m
CNY
|
Other Expenses
|
109m
CNY
|
Net Income
|
-149.7m
CNY
|
Profitability Score
Profitability Due Diligence
3Peak Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Score
3Peak Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
3Peak Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Score
3Peak Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
3Peak Inc
According to Wall Street analysts, the average 1-year price target for
3Peak Inc
is 122.42 CNY
with a low forecast of 121.2 CNY and a high forecast of 126.04 CNY.
Dividends
Current shareholder yield for 3Peak Inc is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
3Peak Inc
stock under the Base Case scenario is
90.7
CNY.
Compared to the current market price of 184 CNY,
3Peak Inc
is
Overvalued by 51%.