Sinocelltech Group Ltd
SSE:688520

Watchlist Manager
Sinocelltech Group Ltd Logo
Sinocelltech Group Ltd
SSE:688520
Watchlist
Price: 44.08 CNY -1.83% Market Closed
Market Cap: ¥19.6B

Cash Flow Statement

Cash Flow Statement
Sinocelltech Group Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Operating Cash Flow
Stock-Based Compensation
34
0
66
0
0
0
49
0
0
0
36
0
0
0
32
0
0
0
29
0
0
Cash Taxes Paid
19
28
32
42
61
26
68
74
98
119
99
57
47
48
6
12
(52)
(71)
(83)
(85)
(31)
Change in Working Capital
(250)
(283)
(190)
(216)
(290)
(362)
(428)
(508)
(586)
(681)
(740)
(886)
(986)
(1 169)
(1 289)
(1 334)
(1 537)
(1 565)
(1 657)
(1 714)
(1 676)
Cash from Operating Activities
(650)
N/A
(791)
-22%
(537)
+32%
(609)
-13%
(653)
-7%
(798)
-22%
(863)
-8%
(797)
+8%
(753)
+6%
(593)
+21%
(428)
+28%
(455)
-6%
(363)
+20%
(436)
-20%
(383)
+12%
(87)
+77%
(77)
+11%
180
N/A
125
-30%
(156)
N/A
(212)
-36%
Investing Cash Flow
Capital Expenditures
(151)
(196)
(117)
(149)
(119)
(104)
(194)
(313)
(416)
(488)
(555)
(601)
(644)
(604)
(505)
(418)
(312)
(343)
(376)
(302)
(325)
Other Items
(9)
(793)
10
(537)
(433)
473
10
433
478
53
6
(78)
8
311
3
310
(0)
(50)
2
(7)
(11)
Cash from Investing Activities
(160)
N/A
(990)
-517%
(107)
+89%
(686)
-541%
(553)
+19%
369
N/A
(184)
N/A
120
N/A
63
-48%
(435)
N/A
(548)
-26%
(679)
-24%
(636)
+6%
(293)
+54%
(503)
-72%
(108)
+79%
(312)
-190%
(393)
-26%
(374)
+5%
(309)
+17%
(336)
-9%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
478
0
0
0
0
0
0
0
600
0
0
Net Issuance of Debt
330
372
278
266
124
293
490
572
690
629
575
688
799
799
877
792
758
360
(57)
(24)
(8)
Cash Paid for Dividends
(20)
(26)
(23)
(25)
(27)
(29)
(32)
(39)
(46)
(54)
(85)
(92)
(107)
(115)
(117)
(125)
(123)
(126)
(106)
(103)
(97)
Other
1 485
1 485
1 176
0
0
0
(12)
339
425
623
630
754
358
154
(551)
(678)
(376)
(89)
(167)
(45)
(43)
Cash from Financing Activities
1 795
N/A
1 831
+2%
1 431
-22%
1 416
-1%
97
-93%
265
+172%
446
+68%
873
+96%
1 069
+22%
1 199
+12%
1 598
+33%
1 350
-15%
1 050
-22%
837
-20%
209
-75%
(11)
N/A
259
N/A
144
-44%
270
+88%
429
+59%
452
+6%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
(0)
0
0
0
(0)
(0)
0
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
Net Change in Cash
985
N/A
50
-95%
786
+1 460%
122
-84%
(1 108)
N/A
(164)
+85%
(601)
-266%
196
N/A
379
+93%
171
-55%
622
+263%
217
-65%
51
-76%
108
+112%
(678)
N/A
(206)
+70%
(130)
+37%
(69)
+47%
22
N/A
(37)
N/A
(96)
-160%
Free Cash Flow
Free Cash Flow
(801)
N/A
(987)
-23%
(655)
+34%
(757)
-16%
(772)
-2%
(902)
-17%
(1 057)
-17%
(1 110)
-5%
(1 168)
-5%
(1 080)
+8%
(983)
+9%
(1 056)
-7%
(1 007)
+5%
(1 040)
-3%
(889)
+15%
(504)
+43%
(389)
+23%
(163)
+58%
(251)
-54%
(458)
-83%
(537)
-17%